Radici Pietro Industries & Brands SpA (MIL:RAD) Beneish M-Score : -2.56 (As of May. 22, 2024)

View and export this data going back to 2019. Start your Free Trial

What is Radici Pietro Industries & Brands SpA Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.56 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Radici Pietro Industries & Brands SpA's Beneish M-Score or its related term are showing as below:

MIL:RAD' s Beneish M-Score Range Over the Past 10 Years
Min: -2.93 Med: -2.56 Max: 0.91
Current: -2.56

During the past 7 years, the highest Beneish M-Score of Radici Pietro Industries & Brands SpA was 0.91. The lowest was -2.93. And the median was -2.56.

Radici Pietro Industries & Brands SpA Beneish M-Score Historical Data

The historical data trend for Radici Pietro Industries & Brands SpA's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Radici Pietro Industries & Brands SpA Beneish M-Score Chart

Radici Pietro Industries & Brands SpA Annual Data

Trend

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

Beneish M-Score

Get a 7-Day Free Trial

-1.85

0.91

-2.93

-2.69

-2.56

Radici Pietro Industries & Brands SpA Semi-Annual Data
	Dec17	Dec18	Jun19	Dec19	Jun20	Dec20	Jun21	Dec21	Jun22	Dec22	Jun23	Dec23
Beneish M-Score	Get a 7-Day Free Trial							-2.93	-	-2.69	-	-2.56

Competitive Comparison of Radici Pietro Industries & Brands SpA's Beneish M-Score

For the Furnishings, Fixtures & Appliances subindustry, Radici Pietro Industries & Brands SpA's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Radici Pietro Industries & Brands SpA's Beneish M-Score Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Radici Pietro Industries & Brands SpA's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Radici Pietro Industries & Brands SpA's Beneish M-Score falls into.

Radici Pietro Industries & Brands SpA Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Radici Pietro Industries & Brands SpA for today is based on a combination of the following eight different indices:

-4.84

0.92 * DSRI

0.528 * GMI

0.404 * AQI

0.892 * SGI

0.115 * DEPI

-4.84

0.92 * 1.1071

0.528 * 0.8827

0.404 * 0.9164

0.892 * 1.053

0.115 * 0.801

0.172 * SGAI

4.679 * TATA

0.327 * LVGI

0.172 * 1

4.679 * -0.022417

0.327 * 1.0051

-2.56

This Year (Dec23) TTM:

Last Year (Dec22) TTM:

Total Receivables was €14.86 Mil.
Revenue was €56.99 Mil.
Gross Profit was €13.88 Mil.
Total Current Assets was €38.48 Mil.
Total Assets was €71.15 Mil.
Property, Plant and Equipment(Net PPE) was €30.86 Mil.
Depreciation, Depletion and Amortization(DDA) was €3.17 Mil.
Selling, General, & Admin. Expense(SGA) was €0.00 Mil.
Total Current Liabilities was €14.97 Mil.
Long-Term Debt & Capital Lease Obligation was €16.43 Mil.
Net Income was €0.46 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €2.06 Mil.

Total Receivables was €12.75 Mil.
Revenue was €54.12 Mil.
Gross Profit was €11.63 Mil.
Total Current Assets was €36.35 Mil.
Total Assets was €70.81 Mil.
Property, Plant and Equipment(Net PPE) was €32.49 Mil.
Depreciation, Depletion and Amortization(DDA) was €2.62 Mil.
Selling, General, & Admin. Expense(SGA) was €0.00 Mil.
Total Current Liabilities was €13.96 Mil.
Long-Term Debt & Capital Lease Obligation was €17.13 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI	=	(Receivables_t / Revenue_t)	/	(Receivables_t-1 / Revenue_t-1)
	=	(14.861 / 56.986)	/	(12.748 / 54.12)
	=	0.260783	/	0.235551
	=	1.1071

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI	=	GrossMargin_t-1	/	GrossMargin_t
	=	(GrossProfit_t-1 / Revenue_t-1)	/	(GrossProfit_t / Revenue_t)
	=	(11.632 / 54.12)	/	(13.876 / 56.986)
	=	0.21493	/	0.243498
	=	0.8827

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI	=	(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t)	/	(1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
	=	(1 - (38.475 + 30.861) / 71.151)	/	(1 - (36.351 + 32.486) / 70.808)
	=	0.025509	/	0.027836
	=	0.9164

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI	=	Sales_t	/	Sales_t-1
	=	Revenue_t	/	Revenue_t-1
	=	56.986	/	54.12
	=	1.053

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI	=	(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1))	/	(Depreciation_t / (Depreciaton_t + PPE_t))
	=	(2.616 / (2.616 + 32.486))	/	(3.166 / (3.166 + 30.861))
	=	0.074526	/	0.093044
	=	0.801

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI	=	(SGA_t / Sales_t)	/	(SGA_t-1 /Sales_t-1)
	=	(0 / 56.986)	/	(0 / 54.12)
	=	0	/	0
	=	1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI	=	((LTD_t + CurrentLiabilities_t) / TotalAssets_t)	/	((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
	=	((16.425 + 14.972) / 71.151)	/	((17.13 + 13.956) / 70.808)
	=	0.441273	/	0.439018
	=	1.0051

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA	=	(IncomefromContinuingOperations_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(NetIncome_t - NonOperatingIncome_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(0.463 - 0	-	2.058)	/	71.151
	=	-0.022417

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Radici Pietro Industries & Brands SpA has a M-score of -2.56 suggests that the company is unlikely to be a manipulator.

Radici Pietro Industries & Brands SpA Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Radici Pietro Industries & Brands SpA's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.

Radici Pietro Industries & Brands SpA (MIL:RAD) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Radici Pietro Industries & Brands SpA (MIL:RAD) » Definitions » Beneish M-Score

Comparable Companies

Traded in Other Exchanges

N/A

Address

Via Cavalier Pietro Radici, 19, Cazzano Sant'Andrea, Bergamo, ITA, 24026

Website

http://www.sit-in.it

Radici Pietro Industries & Brands SpA is engaged in the carpet business. It offers carpets for various industries such as Hotels, Offices, Ships, Aircraftm Automotive, Residential and others.

Radici Pietro Industries & Brands SpA (MIL:RAD) Headlines

No Headlines