GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Lambert Howarth Group PLC (LSE:LMBT) » Definitions » Beneish M-Score

Lambert Howarth Group (LSE:LMBT) Beneish M-Score : 0.00 (As of Jun. 09, 2024)


View and export this data going back to . Start your Free Trial

What is Lambert Howarth Group Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Lambert Howarth Group's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Lambert Howarth Group was 0.00. The lowest was 0.00. And the median was 0.00.


Lambert Howarth Group Beneish M-Score Historical Data

The historical data trend for Lambert Howarth Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lambert Howarth Group Beneish M-Score Chart

Lambert Howarth Group Annual Data
Trend Dec97 Dec98 Dec99 Dec00 Dec01 Dec02 Dec03 Dec04 Dec05 Dec06
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - -4.30 -6.17

Lambert Howarth Group Quarterly Data
Jun00 Dec00 Jun01 Dec01 Jun02 Dec02 Jun03 Dec03 Jun04 Dec04 Jun05 Dec05 Jun06 Dec06
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - -4.30 - -6.17

Competitive Comparison of Lambert Howarth Group's Beneish M-Score

For the Apparel Manufacturing subindustry, Lambert Howarth Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lambert Howarth Group's Beneish M-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Lambert Howarth Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Lambert Howarth Group's Beneish M-Score falls into.



Lambert Howarth Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Lambert Howarth Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0+0.528 * 1.34+0.404 * 0.7471+0.892 * 0.7108+0.115 * 0.979
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.4968+4.679 * -0.310045-0.327 * 2.7392
=-5.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec06) TTM:Last Year (Dec05) TTM:
Total Receivables was £0.00 Mil.
Revenue was £62.69 Mil.
Gross Profit was £13.99 Mil.
Total Current Assets was £26.25 Mil.
Total Assets was £41.82 Mil.
Property, Plant and Equipment(Net PPE) was £5.24 Mil.
Depreciation, Depletion and Amortization(DDA) was £0.39 Mil.
Selling, General, & Admin. Expense(SGA) was £7.53 Mil.
Total Current Liabilities was £14.76 Mil.
Long-Term Debt & Capital Lease Obligation was £2.57 Mil.
Net Income was £-16.43 Mil.
Gross Profit was £0.00 Mil.
Cash Flow from Operations was £-3.46 Mil.
Total Receivables was £8.12 Mil.
Revenue was £88.19 Mil.
Gross Profit was £26.37 Mil.
Total Current Assets was £29.49 Mil.
Total Assets was £52.40 Mil.
Property, Plant and Equipment(Net PPE) was £5.57 Mil.
Depreciation, Depletion and Amortization(DDA) was £0.41 Mil.
Selling, General, & Admin. Expense(SGA) was £21.32 Mil.
Total Current Liabilities was £7.93 Mil.
Long-Term Debt & Capital Lease Obligation was £0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 62.686) / (8.116 / 88.193)
=0 / 0.092025
=0

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(26.372 / 88.193) / (13.989 / 62.686)
=0.299026 / 0.22316
=1.34

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (26.249 + 5.235) / 41.823) / (1 - (29.491 + 5.574) / 52.404)
=0.247208 / 0.330872
=0.7471

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=62.686 / 88.193
=0.7108

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.409 / (0.409 + 5.574)) / (0.393 / (0.393 + 5.235))
=0.06836 / 0.069829
=0.979

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(7.528 / 62.686) / (21.317 / 88.193)
=0.120091 / 0.241709
=0.4968

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.565 + 14.762) / 41.823) / ((0 + 7.926) / 52.404)
=0.414294 / 0.151248
=2.7392

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-16.431 - 0 - -3.464) / 41.823
=-0.310045

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Lambert Howarth Group has a M-score of -5.52 suggests that the company is unlikely to be a manipulator.


Lambert Howarth Group Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Lambert Howarth Group's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Lambert Howarth Group (LSE:LMBT) Business Description

Traded in Other Exchanges
N/A
Address
Lambert Howarth Group PLC is engaged in the designing, resourcing and distribution of footwear, homeware and accessories for supply to retailers. It operates through two business segments: Footwear & Accessories; and Homeware Accessories.

Lambert Howarth Group (LSE:LMBT) Headlines

No Headlines