GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Kontrolmatik Teknoloji Enerji Ve Muhendislik (IST:KONTR) » Definitions » Beneish M-Score

Kontrolmatik Teknoloji Enerji Ve Muhendislik (IST:KONTR) Beneish M-Score : -1.17 (As of May. 13, 2024)


View and export this data going back to 2020. Start your Free Trial

What is Kontrolmatik Teknoloji Enerji Ve Muhendislik Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.17 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Kontrolmatik Teknoloji Enerji Ve Muhendislik's Beneish M-Score or its related term are showing as below:

IST:KONTR' s Beneish M-Score Range Over the Past 10 Years
Min: -1.17   Med: 0.64   Max: 0.74
Current: -1.17

During the past 7 years, the highest Beneish M-Score of Kontrolmatik Teknoloji Enerji Ve Muhendislik was 0.74. The lowest was -1.17. And the median was 0.64.


Kontrolmatik Teknoloji Enerji Ve Muhendislik Beneish M-Score Historical Data

The historical data trend for Kontrolmatik Teknoloji Enerji Ve Muhendislik's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kontrolmatik Teknoloji Enerji Ve Muhendislik Beneish M-Score Chart

Kontrolmatik Teknoloji Enerji Ve Muhendislik Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial - - 0.74 0.64 -1.17

Kontrolmatik Teknoloji Enerji Ve Muhendislik Quarterly Data
Dec17 Dec18 Jun19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.64 0.75 0.25 -0.12 -1.17

Competitive Comparison of Kontrolmatik Teknoloji Enerji Ve Muhendislik's Beneish M-Score

For the Conglomerates subindustry, Kontrolmatik Teknoloji Enerji Ve Muhendislik's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kontrolmatik Teknoloji Enerji Ve Muhendislik's Beneish M-Score Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Kontrolmatik Teknoloji Enerji Ve Muhendislik's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kontrolmatik Teknoloji Enerji Ve Muhendislik's Beneish M-Score falls into.



Kontrolmatik Teknoloji Enerji Ve Muhendislik Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kontrolmatik Teknoloji Enerji Ve Muhendislik for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.9332+0.528 * 1.8927+0.404 * 1.9219+0.892 * 1.2093+0.115 * 0.5941
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2351+4.679 * -0.093325-0.327 * 1.1558
=-1.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was ₺2,103 Mil.
Revenue was 2164.01 + 896.613 + 354.188 + 551.033 = ₺3,966 Mil.
Gross Profit was 269.328 + 177.464 + 11.77 + 38.489 = ₺497 Mil.
Total Current Assets was ₺5,335 Mil.
Total Assets was ₺11,622 Mil.
Property, Plant and Equipment(Net PPE) was ₺4,515 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺417 Mil.
Selling, General, & Admin. Expense(SGA) was ₺163 Mil.
Total Current Liabilities was ₺4,102 Mil.
Long-Term Debt & Capital Lease Obligation was ₺1,550 Mil.
Net Income was -122.692 + 251.743 + 167.952 + 133.997 = ₺431 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0 Mil.
Cash Flow from Operations was 752.138 + 1155.727 + -87.749 + -304.482 = ₺1,516 Mil.
Total Receivables was ₺899 Mil.
Revenue was 2424.032 + 341.743 + 300.467 + 213.197 = ₺3,279 Mil.
Gross Profit was 463.595 + 150.288 + 109.412 + 54.668 = ₺778 Mil.
Total Current Assets was ₺3,108 Mil.
Total Assets was ₺4,377 Mil.
Property, Plant and Equipment(Net PPE) was ₺921 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺49 Mil.
Selling, General, & Admin. Expense(SGA) was ₺109 Mil.
Total Current Liabilities was ₺1,153 Mil.
Long-Term Debt & Capital Lease Obligation was ₺689 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2102.635 / 3965.844) / (899.415 / 3279.439)
=0.530186 / 0.274259
=1.9332

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(777.963 / 3279.439) / (497.051 / 3965.844)
=0.237224 / 0.125333
=1.8927

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5334.973 + 4514.836) / 11622.164) / (1 - (3108.474 + 921.088) / 4376.863)
=0.152498 / 0.079349
=1.9219

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3965.844 / 3279.439
=1.2093

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(48.767 / (48.767 + 921.088)) / (417.464 / (417.464 + 4514.836))
=0.050283 / 0.084639
=0.5941

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(162.714 / 3965.844) / (108.943 / 3279.439)
=0.041029 / 0.03322
=1.2351

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1550.271 + 4101.539) / 11622.164) / ((688.882 + 1152.679) / 4376.863)
=0.486296 / 0.420749
=1.1558

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(431 - 0 - 1515.634) / 11622.164
=-0.093325

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kontrolmatik Teknoloji Enerji Ve Muhendislik has a M-score of -1.17 signals that the company is likely to be a manipulator.


Kontrolmatik Teknoloji Enerji Ve Muhendislik Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Kontrolmatik Teknoloji Enerji Ve Muhendislik's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Kontrolmatik Teknoloji Enerji Ve Muhendislik (IST:KONTR) Business Description

Traded in Other Exchanges
N/A
Address
A Blok Kat: 15 No: 58, Tekstilkent Koza Plaza, Istanbul, TUR
Kontrolmatik Teknoloji Enerji Ve Muhendislik is engaged in the business of providing operational technology solutions for infrastructure projects in Power Plants, Electricity Transmission and Distribution Facilities, Oil and Gas industries, Cement industries, and Transportation sector. The company provides electrification services, EPCM solutions, Automation, Balance of plant, Cybersecurity solutions, Instrumentation Control, and Test and commissioning services.

Kontrolmatik Teknoloji Enerji Ve Muhendislik (IST:KONTR) Headlines

No Headlines