GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » True Partner Capital Holding Ltd (HKSE:08657) » Definitions » Beneish M-Score

True Partner Capital Holding (HKSE:08657) Beneish M-Score : -6.00 (As of May. 25, 2024)


View and export this data going back to 2020. Start your Free Trial

What is True Partner Capital Holding Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -6 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for True Partner Capital Holding's Beneish M-Score or its related term are showing as below:

HKSE:08657' s Beneish M-Score Range Over the Past 10 Years
Min: -6   Med: -3.78   Max: 0.23
Current: -6

During the past 6 years, the highest Beneish M-Score of True Partner Capital Holding was 0.23. The lowest was -6.00. And the median was -3.78.


True Partner Capital Holding Beneish M-Score Historical Data

The historical data trend for True Partner Capital Holding's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

True Partner Capital Holding Beneish M-Score Chart

True Partner Capital Holding Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial - 0.23 -3.87 -3.69 -6.00

True Partner Capital Holding Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.69 -3.88 -4.42 -4.57 -6.00

Competitive Comparison of True Partner Capital Holding's Beneish M-Score

For the Asset Management subindustry, True Partner Capital Holding's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


True Partner Capital Holding's Beneish M-Score Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, True Partner Capital Holding's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where True Partner Capital Holding's Beneish M-Score falls into.



True Partner Capital Holding Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of True Partner Capital Holding for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.696+0.528 * 1.0508+0.404 * 0.9637+0.892 * 0.2967+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 3.5653+4.679 * -0.634011-0.327 * 1.4338
=-6.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was HK$3.41 Mil.
Revenue was 1.862 + 2.737 + 4.101 + 4.589 = HK$13.29 Mil.
Gross Profit was 1.612 + 2.399 + 3.594 + 4.082 = HK$11.69 Mil.
Total Current Assets was HK$87.06 Mil.
Total Assets was HK$105.68 Mil.
Property, Plant and Equipment(Net PPE) was HK$0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$0.00 Mil.
Selling, General, & Admin. Expense(SGA) was HK$78.34 Mil.
Total Current Liabilities was HK$10.07 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0.35 Mil.
Net Income was -21.56 + -15.737 + -15.601 + -14.103 = HK$-67.00 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = HK$0.00 Mil.
Cash Flow from Operations was 0 + 0 + 0 + 0 = HK$0.00 Mil.
Total Receivables was HK$6.78 Mil.
Revenue was 9.3 + 10.497 + 10.95 + 14.046 = HK$44.79 Mil.
Gross Profit was 8.725 + 9.829 + 10.167 + 12.674 = HK$41.40 Mil.
Total Current Assets was HK$135.95 Mil.
Total Assets was HK$173.71 Mil.
Property, Plant and Equipment(Net PPE) was HK$6.00 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$0.00 Mil.
Selling, General, & Admin. Expense(SGA) was HK$74.06 Mil.
Total Current Liabilities was HK$10.22 Mil.
Long-Term Debt & Capital Lease Obligation was HK$1.72 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3.41 / 13.289) / (6.777 / 44.793)
=0.256603 / 0.151296
=1.696

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(41.395 / 44.793) / (11.687 / 13.289)
=0.92414 / 0.879449
=1.0508

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (87.055 + 0) / 105.678) / (1 - (135.946 + 6.003) / 173.714)
=0.176224 / 0.182858
=0.9637

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13.289 / 44.793
=0.2967

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 6.003)) / (0 / (0 + 0))
=0 /
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(78.336 / 13.289) / (74.06 / 44.793)
=5.8948 / 1.653383
=3.5653

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.353 + 10.065) / 105.678) / ((1.72 + 10.224) / 173.714)
=0.098582 / 0.068757
=1.4338

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-67.001 - 0 - 0) / 105.678
=-0.634011

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

True Partner Capital Holding has a M-score of -6.00 suggests that the company is unlikely to be a manipulator.


True Partner Capital Holding Beneish M-Score Related Terms

Thank you for viewing the detailed overview of True Partner Capital Holding's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


True Partner Capital Holding (HKSE:08657) Business Description

Traded in Other Exchanges
N/A
Address
25 Canton Road, The Gateway, Suites 2902-3, 29th Floor, The Gateway Tower 2, Harbour City,Tsim Sha Tsui, Kowloon, Hong Kong, HKG
True Partner Capital Holding Ltd is an investment holding company principally engaged in fund management business and consultancy services. The Company manages funds and managed accounts on a discretionary basis using a global volatility relative value trading strategy supported by its own in-house proprietary trading platform. The Company also provides consultancy services to complement the fund management business.
Executives
Chan Kong Yoke Keow 2202 Interest of your spouse
Chan Heng Fai Ambrose 2201 Interest of corporation controlled by you
Hekster Tobias Benjamin 2101 Beneficial owner
Kurpershoek-hekster Franca 2202 Interest of your spouse
Van Bakel Roy 2101 Beneficial owner
Heijboer Godefriedus Jelte 2101 Beneficial owner
Wong Rosa Maria 2202 Interest of your spouse
Dss, Inc. 2201 Interest of corporation controlled by you
True Partner International Limited 2101 Beneficial owner
Dss Securities, Inc. 2201 Interest of corporation controlled by you
Dss Financial Management, Inc. 2201 Interest of corporation controlled by you
Hfe Holdings Limited 2201 Interest of corporation controlled by you
Alset Ehome International Inc. 2201 Interest of corporation controlled by you
Van Put Ralph Paul Johan 2201 Interest of corporation controlled by you
True Partner Participation Limited 2101 Beneficial owner

True Partner Capital Holding (HKSE:08657) Headlines

No Headlines