GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Alumil Rom Industry SA (BSE:ALU) » Definitions » Beneish M-Score

Alumil Rom Industry (BSE:ALU) Beneish M-Score : -2.34 (As of May. 21, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Alumil Rom Industry Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.34 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Alumil Rom Industry's Beneish M-Score or its related term are showing as below:

BSE:ALU' s Beneish M-Score Range Over the Past 10 Years
Min: -3.2   Med: -2.26   Max: 25.66
Current: -2.34

During the past 13 years, the highest Beneish M-Score of Alumil Rom Industry was 25.66. The lowest was -3.20. And the median was -2.26.


Alumil Rom Industry Beneish M-Score Historical Data

The historical data trend for Alumil Rom Industry's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Alumil Rom Industry Beneish M-Score Chart

Alumil Rom Industry Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.32 -2.37 -2.94 -2.24 -2.12

Alumil Rom Industry Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.28 -2.12 -2.16 -2.60 -2.34

Competitive Comparison of Alumil Rom Industry's Beneish M-Score

For the Aluminum subindustry, Alumil Rom Industry's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alumil Rom Industry's Beneish M-Score Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Alumil Rom Industry's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Alumil Rom Industry's Beneish M-Score falls into.



Alumil Rom Industry Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Alumil Rom Industry for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2022+0.528 * 1.0412+0.404 * 0.7522+0.892 * 1.0883+0.115 * 0.6025
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.104+4.679 * -0.004175-0.327 * 0.889
=-2.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Total Receivables was lei23.9 Mil.
Revenue was 28.767 + 29.645 + 26.004 + 28.724 = lei113.1 Mil.
Gross Profit was 8.97 + 9.495 + 8.499 + 7.83 = lei34.8 Mil.
Total Current Assets was lei54.1 Mil.
Total Assets was lei83.4 Mil.
Property, Plant and Equipment(Net PPE) was lei21.3 Mil.
Depreciation, Depletion and Amortization(DDA) was lei4.5 Mil.
Selling, General, & Admin. Expense(SGA) was lei12.9 Mil.
Total Current Liabilities was lei22.4 Mil.
Long-Term Debt & Capital Lease Obligation was lei1.8 Mil.
Net Income was 1.374 + 1.535 + 1.704 + 0.579 = lei5.2 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = lei0.0 Mil.
Cash Flow from Operations was -4.826 + 2.19 + 3.48 + 4.696 = lei5.5 Mil.
Total Receivables was lei18.3 Mil.
Revenue was 28.894 + 27.288 + 24.198 + 23.582 = lei104.0 Mil.
Gross Profit was 8.6 + 8.556 + 8.194 + 7.938 = lei33.3 Mil.
Total Current Assets was lei51.6 Mil.
Total Assets was lei84.9 Mil.
Property, Plant and Equipment(Net PPE) was lei22.5 Mil.
Depreciation, Depletion and Amortization(DDA) was lei2.6 Mil.
Selling, General, & Admin. Expense(SGA) was lei10.8 Mil.
Total Current Liabilities was lei22.0 Mil.
Long-Term Debt & Capital Lease Obligation was lei5.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(23.908 / 113.14) / (18.273 / 103.962)
=0.211313 / 0.175766
=1.2022

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(33.288 / 103.962) / (34.794 / 113.14)
=0.320194 / 0.30753
=1.0412

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (54.115 + 21.308) / 83.35) / (1 - (51.585 + 22.539) / 84.852)
=0.095105 / 0.126432
=0.7522

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=113.14 / 103.962
=1.0883

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.628 / (2.628 + 22.539)) / (4.467 / (4.467 + 21.308))
=0.104422 / 0.173307
=0.6025

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(12.949 / 113.14) / (10.778 / 103.962)
=0.114451 / 0.103672
=1.104

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.841 + 22.408) / 83.35) / ((5.782 + 21.987) / 84.852)
=0.29093 / 0.327264
=0.889

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5.192 - 0 - 5.54) / 83.35
=-0.004175

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Alumil Rom Industry has a M-score of -2.34 suggests that the company is unlikely to be a manipulator.


Alumil Rom Industry Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Alumil Rom Industry's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Alumil Rom Industry (BSE:ALU) Business Description

Traded in Other Exchanges
N/A
Address
Soseaua Bucuresti Ploiesti No. 42-44, Sector 1, Complex Baneasa Business & Technologiy Park, Bucharest, ROU, 50912
Alumil Rom Industry SA is a Romania-based company. The company mainly manufactures and trades a range of Aluminum profile systems such as sliding, opening, and partitioning systems and accessories related to these systems, machine tools, and specific tools used for aluminum joinery, interior doors, and decorative Aluminum panels. The company also engages in the processing of profiles through the provision of thermal breaks and electrostatic painting. The product categories of the company are profiles, accessories, polycarbonates, composite aluminum panels, photovoltaic systems, systems for automation applications, waste, services and others.

Alumil Rom Industry (BSE:ALU) Headlines

From GuruFocus

Alcatel-Lucent's New Products Can Lead to Long-Term Growth

By starskyinvestments starskyinvestments 09-24-2014

Alcatel-Lucent's Turnaround is on Track

By Ayush Singh FinanceGuru 06-19-2014

Why Investors Should Not Ignore Alcatel-Lucent's Prospects

By starskyinvestments starskyinvestments 05-28-2015

Top Picks in the Power Smart Sector

By aiseria aiseria 08-13-2015

Alcatel-Lucent: A Speculative Pick For 2012

By InvestmentUnderground InvestmentUnderground 03-31-2012

Why This Turnaround Should Continue

By Vinay Singh Vinay Singh 04-07-2014

Alcatel-Lucent's Turnaround is Gathering Speed

By Juhi Kulkarni JuhiKulkarni 12-11-2014

3 Networking Companies for Your Portfolio

By jaggom jaggom 04-28-2014

Alcatel-Lucent Is a Solid Turnaround Candidate

By jaggom jaggom 07-23-2014