Cosmax BTI (XKRX:044820) Margin of Safety % (DCF FCF Based) : 31.64% (As of Jun. 10, 2024)

View and export this data going back to 2002. Start your Free Trial

What is Cosmax BTI Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-06-10), Cosmax BTI's Predictability Rank is 2.5-Stars. Cosmax BTI's intrinsic value calculated from the Discounted FCF model is ₩16549.20 and current share price is ₩10080.00. Consequently,

Cosmax BTI's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 31.64%.

Competitive Comparison of Cosmax BTI's Margin of Safety % (DCF FCF Based)

For the Household & Personal Products subindustry, Cosmax BTI's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Cosmax BTI's Margin of Safety % (DCF FCF Based) Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Cosmax BTI's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Cosmax BTI's Margin of Safety % (DCF FCF Based) falls into.

Cosmax BTI Margin of Safety % (DCF FCF Based) Calculation

Cosmax BTI's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(14744.77	-	10080.00)	/	14744.77
	=	31.64 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Cosmax BTI Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of Cosmax BTI's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Cosmax BTI (XKRX:044820) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Cosmax BTI Inc (XKRX:044820) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

N/A

Address

27,Jeyakgongdan 1-Gil, 46, Jeyakgongdan 2-Gil, Hyangnam-eup, Gyeonggi-do, Hwaseong-Si, KOR

Website

http://www.cosmax.com

Cosmax BTI Inc operates in the cosmetics industry. The company is an original design manufacturer of health foods, capsules, and medicines. The majority of the customers of the company are large corporations. Cosmax BTI through its subsidiaries engaged in distinct business segments, namely Dietary Supplements, Packaging Functional Cosmetics, Logistic Services and Equipment Services, and Overseas Marketing.

Cosmax BTI (XKRX:044820) Headlines

No Headlines