Exeo Group (TSE:1951) Margin of Safety % (DCF FCF Based) : 7.82% (As of Jun. 08, 2024)

View and export this data going back to 1973. Start your Free Trial

What is Exeo Group Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-06-08), Exeo Group's Predictability Rank is 3-Stars. Exeo Group's intrinsic value calculated from the Discounted FCF model is 円1717.77 and current share price is 円1554.50. Consequently,

Exeo Group's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 7.82%.

Competitive Comparison of Exeo Group's Margin of Safety % (DCF FCF Based)

For the Engineering & Construction subindustry, Exeo Group's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Exeo Group's Margin of Safety % (DCF FCF Based) Distribution in the Construction Industry

For the Construction industry and Industrials sector, Exeo Group's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Exeo Group's Margin of Safety % (DCF FCF Based) falls into.

Exeo Group Margin of Safety % (DCF FCF Based) Calculation

Exeo Group's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(1686.35	-	1554.50)	/	1686.35
	=	7.82 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Exeo Group Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of Exeo Group's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Exeo Group (TSE:1951) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Exeo Group Inc (TSE:1951) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

KYWAF:USA

Address

2-2-10 Uchihonmachi, Chuo-ku, Osaka-shi, Osaka, JPN

Website

https://www.exeo.co.jp

Exeo Group Inc provides technological and construction solutions, products, and services for various end markets. It builds telecommunications infrastructure throughout Japan to strengthen connectivity and communication. The company develops information and communication facilities and increases the security and capacity for storage of data and software. In addition, the company installs and repairs electrical and air conditioning components for commercial and residential buildings and develops energy-related facilities for solar, water, and other renewable solutions. It builds network systems for corporations or private homes and offers consulting on the latest technology and solutions geared toward customers' management issues.

Exeo Group (TSE:1951) Headlines

No Headlines