GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Wilcon Depot Inc (PHS:WLCON) » Definitions » Margin of Safety % (DCF Earnings Based)

Wilcon Depot (PHS:WLCON) Margin of Safety % (DCF Earnings Based) : 22.16% (As of May. 26, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Wilcon Depot Margin of Safety % (DCF Earnings Based)?

Margin of Safety % (DCF Earnings Based) = (Intrinsic Value: DCF (Earnings Based) - Current Price) / Intrinsic Value: DCF (Earnings Based).

Note: Discounted Earnings model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-05-26), Wilcon Depot's Predictability Rank is 3-Stars. Wilcon Depot's intrinsic value calculated from the Discounted Earnings model is ₱25.00 and current share price is ₱19.46. Consequently,

Wilcon Depot's Margin of Safety % (DCF Earnings Based) using Discounted Earnings model is 22.16%.


Competitive Comparison of Wilcon Depot's Margin of Safety % (DCF Earnings Based)

For the Home Improvement Retail subindustry, Wilcon Depot's Margin of Safety % (DCF Earnings Based), along with its competitors' market caps and Margin of Safety % (DCF Earnings Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wilcon Depot's Margin of Safety % (DCF Earnings Based) Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Wilcon Depot's Margin of Safety % (DCF Earnings Based) distribution charts can be found below:

* The bar in red indicates where Wilcon Depot's Margin of Safety % (DCF Earnings Based) falls into.



Wilcon Depot Margin of Safety % (DCF Earnings Based) Calculation

Wilcon Depot's Margin of Safety % (DCF Earnings Based) for today is calculated as

Margin of Safety % (DCF Earnings Based)=(Intrinsic Value: DCF (Earnings Based)-Current Price)/Intrinsic Value: DCF (Earnings Based)
=(25.00-19.46)/25.00
=22.16 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Earnings model with default parameters. The calculation method is the same as Discounted Cash Flow model except earnings are used in the calculation instead of free cash flow.


Wilcon Depot Margin of Safety % (DCF Earnings Based) Related Terms

Thank you for viewing the detailed overview of Wilcon Depot's Margin of Safety % (DCF Earnings Based) provided by GuruFocus.com. Please click on the following links to see related term pages.


Wilcon Depot (PHS:WLCON) Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 90 East Rodriguez Jr. Avenue, Ugong Norte, Quezon City, AUR, PHL, 1110
Wilcon Depot Inc is engaged in the home improvement retail business. The company offers a broad range of products grouped into major product categories namely plumbing and sanitary hardware and tools, tiles and flooring, electrical and lighting, furniture, furnishing and houseware, paints, appliances, and building materials. It has two reportable operating segment, which is the Retail consumers & Institutional accounts. The company operates and derives all its revenue from domestic operations.

Wilcon Depot (PHS:WLCON) Headlines

No Headlines