What is Aoyama Trading Co Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-05-26), Aoyama Trading Co's Intrinsic Value: Projected FCF is 円4,083.00. The stock price of Aoyama Trading Co is 円1481.00. Therefore, Aoyama Trading Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.
The historical rank and industry rank for Aoyama Trading Co's Intrinsic Value: Projected FCF or its related term are showing as below:
TSE:8219'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.2 Med: 0.47 Max: 0.77
Current: 0.37
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Aoyama Trading Co was 0.77. The lowest was 0.20. And the median was 0.47.
TSE:8219's Price-to-Projected-FCF is ranked better than 82.88% of 730
companies
in the Retail - Cyclical industry
Industry Median: 0.81
vs TSE:8219: 0.37
Aoyama Trading Co Intrinsic Value: Projected FCF Historical Data
The historical data trend for Aoyama Trading Co's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
Aoyama Trading Co Intrinsic Value: Projected FCF Chart
Competitive Comparison of Aoyama Trading Co's Intrinsic Value: Projected FCF
For the Apparel Retail subindustry, Aoyama Trading Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Aoyama Trading Co's Price-to-Projected-FCF Distribution in the Retail - Cyclical Industry
For the Retail - Cyclical industry and Consumer Cyclical sector, Aoyama Trading Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Aoyama Trading Co's Price-to-Projected-FCF falls into.
Aoyama Trading Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Aoyama Trading Co (TSE:8219) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Aoyama Trading Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
1481.00
/
4082.9969513282
=
0.36
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Aoyama Trading Co Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Aoyama Trading Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Aoyama Trading Co Ltd is an apparel retailer specializing in business wear. Men's business wear accounts for roughly two thirds of the company's total sales, while women's business wear accounts for roughly 10%. Business wear stores include Yofuku-no-Aoyama, which is the company's primary brand and has nearly 800 locations; The Suit Company; and Next Blue. Other business segments include casual wear, with store brands including Universal Language and Calaja; credit cards; printing and media; and total repair service, which includes the company's Mister Minit stores, providing repair services such as shoe repair and key duplication. Aoyama's sales are primarily in Japan, but the firm has business throughout the Asia-Pacific region.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
TSE:8219 has been successfully added to your 