Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-05-05), LIXIL's Intrinsic Value: Projected FCF is 円2,927.27. The stock price of LIXIL is 円1714.50. Therefore, LIXIL's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.
The historical rank and industry rank for LIXIL's Intrinsic Value: Projected FCF or its related term are showing as below:
TSE:5938'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.5 Med: 0.84 Max: 1.47
Current: 0.59
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of LIXIL was 1.47. The lowest was 0.50. And the median was 0.84.
TSE:5938's Price-to-Projected-FCF is ranked better than 72.22% of 1141
companies
in the Construction industry
Industry Median: 0.91
vs TSE:5938: 0.59
LIXIL Intrinsic Value: Projected FCF Historical Data
The historical data trend for LIXIL's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Competitive Comparison of LIXIL's Intrinsic Value: Projected FCF
For the Building Products & Equipment subindustry, LIXIL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
LIXIL's Price-to-Projected-FCF Distribution in the Construction Industry
For the Construction industry and Industrials sector, LIXIL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where LIXIL's Price-to-Projected-FCF falls into.
LIXIL Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
LIXIL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
1714.50
/
2927.2696757321
=
0.59
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
LIXIL Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of LIXIL's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
LIXIL Corp manufactures and sells building and housing materials globally through two primary segments based on location. The company's product portfolio includes building materials, doors, shutters, plumbing fixtures, equipment, curtain walls, faucets, and bathtubs. The domestic business segment, which generates the majority of revenue, sells its products throughout Japan through retail and distribution centers. The segment also sells and manages real estate. The overseas business segment sells products throughout Asia and North America. Bathroom products in North America are sold under the American Standard brand.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
TSE:5938 has been successfully added to your 