GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Tianjin Jieqiang Power Equipment Co Ltd (SZSE:300875) » Definitions » Intrinsic Value: Projected FCF

Tianjin Jieqiang Power Equipment Co (SZSE:300875) Intrinsic Value: Projected FCF : ¥4.29 (As of Jun. 06, 2024)


View and export this data going back to 2020. Start your Free Trial

What is Tianjin Jieqiang Power Equipment Co Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-06), Tianjin Jieqiang Power Equipment Co's Intrinsic Value: Projected FCF is ¥4.29. The stock price of Tianjin Jieqiang Power Equipment Co is ¥21.63. Therefore, Tianjin Jieqiang Power Equipment Co's Price-to-Intrinsic-Value-Projected-FCF of today is 5.0.

The historical rank and industry rank for Tianjin Jieqiang Power Equipment Co's Intrinsic Value: Projected FCF or its related term are showing as below:

SZSE:300875' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 5.01   Med: 6.85   Max: 7.53
Current: 5.04

During the past 10 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Tianjin Jieqiang Power Equipment Co was 7.53. The lowest was 5.01. And the median was 6.85.

SZSE:300875's Price-to-Projected-FCF is ranked worse than
86.62% of 1913 companies
in the Industrial Products industry
Industry Median: 1.49 vs SZSE:300875: 5.04

Tianjin Jieqiang Power Equipment Co Intrinsic Value: Projected FCF Historical Data

The historical data trend for Tianjin Jieqiang Power Equipment Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tianjin Jieqiang Power Equipment Co Intrinsic Value: Projected FCF Chart

Tianjin Jieqiang Power Equipment Co Annual Data
Trend Dec13 Dec14 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 4.73

Tianjin Jieqiang Power Equipment Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 4.73 4.29

Competitive Comparison of Tianjin Jieqiang Power Equipment Co's Intrinsic Value: Projected FCF

For the Specialty Industrial Machinery subindustry, Tianjin Jieqiang Power Equipment Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tianjin Jieqiang Power Equipment Co's Price-to-Projected-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Tianjin Jieqiang Power Equipment Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Tianjin Jieqiang Power Equipment Co's Price-to-Projected-FCF falls into.



Tianjin Jieqiang Power Equipment Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Tianjin Jieqiang Power Equipment Co's Free Cash Flow(6 year avg) = ¥-63.40.

Tianjin Jieqiang Power Equipment Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-63.40288+1259.742*0.8)/94.256
=4.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Tianjin Jieqiang Power Equipment Co  (SZSE:300875) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Tianjin Jieqiang Power Equipment Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=21.63/4.2880653773047
=5.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Tianjin Jieqiang Power Equipment Co Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Tianjin Jieqiang Power Equipment Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Tianjin Jieqiang Power Equipment Co (SZSE:300875) Business Description

Traded in Other Exchanges
N/A
Address
18 Fenhe South Road, Science and Technology Park, Beichen District, Tianjin, CHN, 300402
Tianjin Jieqiang Power Equipment Co Ltd is engaged in research and development, production and sales of core components of nuclear, chemical, and biological defense equipment, providing military nuclear equipment for various general models The hydraulic power system of the raw decontamination vehicle. The company's products include Hydraulic and electric drive system; Liquid flooding equipment; Decontamination device; and Scientific research results.
Executives
Qiao Shun Chang Director

Tianjin Jieqiang Power Equipment Co (SZSE:300875) Headlines

No Headlines