GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Star Bulk Carriers Corp (NAS:SBLK) » Definitions » Intrinsic Value: Projected FCF

SBLK (Star Bulk Carriers) Intrinsic Value: Projected FCF : $40.09 (As of Oct. 31, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Star Bulk Carriers Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-10-31), Star Bulk Carriers's Intrinsic Value: Projected FCF is $40.09. The stock price of Star Bulk Carriers is $19.11. Therefore, Star Bulk Carriers's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.

The historical rank and industry rank for Star Bulk Carriers's Intrinsic Value: Projected FCF or its related term are showing as below:

SBLK' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.19   Med: 1.09   Max: 5.43
Current: 0.48

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Star Bulk Carriers was 5.43. The lowest was 0.19. And the median was 1.09.

SBLK's Price-to-Projected-FCF is ranked better than
73.58% of 704 companies
in the Transportation industry
Industry Median: 0.84 vs SBLK: 0.48

Star Bulk Carriers Intrinsic Value: Projected FCF Historical Data

The historical data trend for Star Bulk Carriers's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Star Bulk Carriers Intrinsic Value: Projected FCF Chart

Star Bulk Carriers Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.74 5.73 16.37 33.07 42.89

Star Bulk Carriers Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 35.33 38.86 42.89 46.15 40.09

Competitive Comparison of Star Bulk Carriers's Intrinsic Value: Projected FCF

For the Marine Shipping subindustry, Star Bulk Carriers's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Star Bulk Carriers's Price-to-Projected-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Star Bulk Carriers's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Star Bulk Carriers's Price-to-Projected-FCF falls into.



Star Bulk Carriers Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Star Bulk Carriers's Free Cash Flow(6 year avg) = $278.85.

Star Bulk Carriers's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun24)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*278.85072+2457.903*0.8)/115.257
=40.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Star Bulk Carriers  (NAS:SBLK) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Star Bulk Carriers's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=19.11/40.09369753844
=0.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Star Bulk Carriers Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Star Bulk Carriers's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Star Bulk Carriers Business Description

Traded in Other Exchanges
Address
C/o Star Bulk Management Inc, 40 Agiou Konstantinou Street, Maroussi, Athens, GRC, 15124
Star Bulk Carriers Corp provides seaborne transportation solutions in the dry bulk sector. The company owns and operates dry bulk carrier vessels, which are used to transport bulk, such as iron ore, coal, grains, bauxite, fertilizers, and steel products. It owns a fleet of vessels that consists of Newcastlemax, Capesize, Post Panamax, Kamsarmax, Panamax, Ultramax, and Supramax. It generates revenues through the voyages it carries out.
Executives
Ramius Advisors Llc 10 percent owner 599 LEXINGTON AVENUE, 20TH FLOOR, NEW YORK NY 10022
Rcg Enterprise Ltd 10 percent owner 599 LEXINGTON AVENUE 20TH FLOOR, NEW YORK NY 10022
Rcg Carpathia Master Fund Ltd 10 percent owner C/O RAMIUS LLC, 599 LEXINGTON AVENUE, NEW YORK NY 10022
Rcg Baldwin Lp 10 percent owner C/O RAMIUS LLC, 599 LEXINGTON AVENUE 20TH FLOOR, NEW YORK NY 10022
Peter A Cohen 10 percent owner, other: See Explanation of Responses 40 WEST 57TH STREET, SUITE 2020, NEW YORK NY 10019
Thomas W Strauss 10 percent owner, other: See Explanation of Responses 599 LEXINGTON AVENUE, 20TH FLOOR, NEW YORK NY 10022
Ramius Capital Group Llc 10 percent owner 599 LEXINGTON AVENUE, 20TH FLOOR, NEW YORK NY 10022
C4s & Co Llc 10 percent owner, other: See Explanation of Responses RAMIUS LLC, 599 LEXINGTON AVENUE, NEW YORK NY 10022
Morgan B Stark 10 percent owner, other: See Explanation of Responses C/O RAMIUS LLC, 599 LEXINGTON AVENUE 20TH FLOOR, NEW YORK NY 10022
Jeffrey M Solomon 10 percent owner, other: See Explanation of Responses 599 LEXINGTON AVENUE 20TH FLOOR, NEW YORK NY 10022

Star Bulk Carriers Headlines

From GuruFocus

Q3 2021 Star Bulk Carriers Corp Earnings Call Transcript

By GuruFocus Research 02-08-2024

Q4 2023 Star Bulk Carriers Corp Earnings Call Transcript

By GuruFocus Research 03-01-2024

Q1 2020 Star Bulk Carriers Corp Earnings Call Transcript

By GuruFocus Research 02-08-2024

Q4 2021 Star Bulk Carriers Corp Earnings Call Transcript

By GuruFocus Research 02-08-2024

Q3 2023 Star Bulk Carriers Corp Earnings Call Transcript

By GuruFocus Research 02-08-2024

Star Bulk Carriers Corp's Dividend Analysis

By GuruFocus Research 06-05-2024

Q2 2024 Star Bulk Carriers Corp Earnings Call Transcript

By GuruFocus Research 09-06-2024

Q3 2020 Star Bulk Carriers Corp Earnings Call Transcript

By GuruFocus Research 02-08-2024

Q1 2021 Star Bulk Carriers Corp Earnings Call Transcript

By GuruFocus Research 02-08-2024