GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Reunert Ltd (OTCPK:RNRTY) » Definitions » Intrinsic Value: Projected FCF

Reunert (Reunert) Intrinsic Value: Projected FCF : $4.58 (As of May. 04, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Reunert Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-04), Reunert's Intrinsic Value: Projected FCF is $4.58. The stock price of Reunert is $6.54. Therefore, Reunert's Price-to-Intrinsic-Value-Projected-FCF of today is 1.4.

The historical rank and industry rank for Reunert's Intrinsic Value: Projected FCF or its related term are showing as below:

RNRTY' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.72   Med: 1.18   Max: 1.71
Current: 1.43

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Reunert was 1.71. The lowest was 0.72. And the median was 1.18.

RNRTY's Price-to-Projected-FCF is ranked better than
53.2% of 1908 companies
in the Industrial Products industry
Industry Median: 1.57 vs RNRTY: 1.43

Reunert Intrinsic Value: Projected FCF Historical Data

The historical data trend for Reunert's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Reunert Intrinsic Value: Projected FCF Chart

Reunert Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.96 5.97 5.20 3.94 4.98

Reunert Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.20 - 3.94 - 4.98

Competitive Comparison of Reunert's Intrinsic Value: Projected FCF

For the Electrical Equipment & Parts subindustry, Reunert's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Reunert's Price-to-Projected-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Reunert's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Reunert's Price-to-Projected-FCF falls into.



Reunert Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Reunert's Free Cash Flow(6 year avg) = $9.00.

Reunert's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*9.0007142857143+393.131*0.8)/80.500
=4.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Reunert  (OTCPK:RNRTY) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Reunert's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=6.54/4.9713635355879
=1.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Reunert Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Reunert's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Reunert (Reunert) Business Description

Traded in Other Exchanges
Address
54 Maxwell Drive, Nashua Building, Woodmead North Office Park, Woodmead, Sandton, Johannesburg, GT, ZAF, 2191
Reunert Ltd is an IT contracting company. It derives revenue through three main segments: Electrical Engineering, Information Communication Technologies (ICT), and Applied Electronics. The Electrical Engineering division designs and manufactures electrical energy cables, supplies low and medium-voltage electrical distribution, protection, and control equipment, and designs, manufactures and supplies copper and fiber optic cables, and derives the majority of revenue. The ICT division provides managed services to enterprises, such as managed office products, voice, data, and hosted services as well as unified communications and asset-based finance solutions. Applied Electronics comprises Reutech, which derives revenue from the design and manufacturing of defense products.

Reunert (Reunert) Headlines

From GuruFocus

Full Year 2019 Reunert Ltd Earnings Call Transcript

By GuruFocus Research 03-07-2024

Half Year 2022 Reunert Ltd Earnings Call Transcript

By GuruFocus Research 03-07-2024

Full Year 2021 Reunert Ltd Earnings Call Transcript

By GuruFocus Research 03-07-2024

Half Year 2020 Reunert Ltd Earnings Call Transcript

By GuruFocus Research 03-07-2024

Half Year 2023 Reunert Ltd Earnings Call Transcript

By GuruFocus Research 03-07-2024

Half Year 2021 Reunert Ltd Earnings Call Transcript

By GuruFocus Research 03-07-2024

Full Year 2023 Reunert Ltd Earnings Call Transcript

By GuruFocus Research 03-07-2024

Reunert Ltd Corporate Analyst Meeting Transcript

By GuruFocus Research 03-07-2024

Full Year 2022 Reunert Ltd Earnings Call Transcript

By GuruFocus Research 03-07-2024