GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » American Strategic Investment Co (NYSE:NYC) » Definitions » Intrinsic Value: Projected FCF

American Strategic Investment Co (American Strategic Investment Co) Intrinsic Value: Projected FCF : $28.81 (As of May. 21, 2024)


View and export this data going back to 2020. Start your Free Trial

What is American Strategic Investment Co Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-21), American Strategic Investment Co's Intrinsic Value: Projected FCF is $28.81. The stock price of American Strategic Investment Co is $8.32. Therefore, American Strategic Investment Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for American Strategic Investment Co's Intrinsic Value: Projected FCF or its related term are showing as below:

NYC' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.14   Med: 0.22   Max: 1.03
Current: 0.29

During the past 9 years, the highest Price-to-Intrinsic-Value-Projected-FCF of American Strategic Investment Co was 1.03. The lowest was 0.14. And the median was 0.22.

NYC's Price-to-Projected-FCF is ranked better than
78.18% of 1274 companies
in the Real Estate industry
Industry Median: 0.65 vs NYC: 0.29

American Strategic Investment Co Intrinsic Value: Projected FCF Historical Data

The historical data trend for American Strategic Investment Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

American Strategic Investment Co Intrinsic Value: Projected FCF Chart

American Strategic Investment Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only - - - 73.87 28.04

American Strategic Investment Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 61.65 48.94 52.72 28.04 28.81

Competitive Comparison of American Strategic Investment Co's Intrinsic Value: Projected FCF

For the Real Estate Services subindustry, American Strategic Investment Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


American Strategic Investment Co's Price-to-Projected-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, American Strategic Investment Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where American Strategic Investment Co's Price-to-Projected-FCF falls into.



American Strategic Investment Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get American Strategic Investment Co's Free Cash Flow(6 year avg) = $-11.23.

American Strategic Investment Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-11.23472+217.367*0.8)/2.323
=28.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


American Strategic Investment Co  (NYSE:NYC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

American Strategic Investment Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=8.32/28.814083305115
=0.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


American Strategic Investment Co Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of American Strategic Investment Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


American Strategic Investment Co (American Strategic Investment Co) Business Description

Traded in Other Exchanges
N/A
Address
650 Fifth Avenue, 30th Floor, New York, NY, USA, 10019
American Strategic Investment Co is an externally managed company that currently owns a portfolio of commercial real estate located within the five boroughs of New York City, majorly Manhattan. The Company's real estate assets consist of office properties and certain real estate assets that accompany office properties, including retail spaces and amenities.
Executives
Nicholas S Schorsch 10 percent owner
Joseph Marnikovic officer: Chief Financial Officer 650 FIFTH AVENUE, 30TH FLOOR, NEW YORK NY 10019
Michael Ray Anderson officer: Chief Executive Officer 650 FIFTH AVENUE, 30TH FLOOR, NEW YORK NY 10019
Elizabeth K. Tuppeny director C/O AMERICAN REALTY CAPITAL PROPERTIES, 405 PARK AVENUE, NEW YORK NY 10022
Louis P. Dipalma director 650 FIFTH AVENUE, 30TH FLOOR, NEW YORK NY 10019
Christopher J. Masterson officer: CFO and Treasurer 405 PARK AVE, NEW YORK NY 10022
Bellevue Capital Partners, Llc 10 percent owner 222 BELLEVUE AVENUE, NEWPORT RI 02840
New York City Special Ltd. Partnership, Llc 10 percent owner 222 BELLEVUE AVENUE, NEWPORT RI 02840
New York City Advisors, Llc 10 percent owner 222 BELLEVUE AVENUE, NEWPORT RI 02840
Ar Global Investments, Llc 10 percent owner 222 BELLEVUE AVENUE, NEWPORT RI 02840
American Realty Capital Iii, Llc 10 percent owner 222 BELLEVUE AVENUE, NEWPORT RI 02840
Lee M Elman director 405 PARK AVENUE, NEW YORK NY 10022
Abby M. Wenzel director C/O AMERICAN REALTY CAPITAL PROPERTIES, 405 PARK AVENUE, NEW YORK NY 10022
Weil Edward M Jr. director, officer: CEO, President and Secretary C/O AMERICAN REALTY CAPITAL 405 PARK AVE, NEW YORK NY 10022
Katie P Kurtz officer: CFO and Treasurer 405 PARK AVENUE, THIRD FLOOR, NEW YORK NY 10022