GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » NexPoint Real Estate Finance Inc (NYSE:NREF) » Definitions » Intrinsic Value: Projected FCF

NexPoint Real Estate Finance (NexPoint Real Estate Finance) Intrinsic Value: Projected FCF : $23.86 (As of May. 11, 2024)


View and export this data going back to 2020. Start your Free Trial

What is NexPoint Real Estate Finance Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-11), NexPoint Real Estate Finance's Intrinsic Value: Projected FCF is $23.86. The stock price of NexPoint Real Estate Finance is $13.36. Therefore, NexPoint Real Estate Finance's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for NexPoint Real Estate Finance's Intrinsic Value: Projected FCF or its related term are showing as below:

NREF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.56   Med: 0.67   Max: 0.68
Current: 0.56

During the past 8 years, the highest Price-to-Intrinsic-Value-Projected-FCF of NexPoint Real Estate Finance was 0.68. The lowest was 0.56. And the median was 0.67.

NREF's Price-to-Projected-FCF is ranked better than
61.79% of 547 companies
in the REITs industry
Industry Median: 0.67 vs NREF: 0.56

NexPoint Real Estate Finance Intrinsic Value: Projected FCF Historical Data

The historical data trend for NexPoint Real Estate Finance's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NexPoint Real Estate Finance Intrinsic Value: Projected FCF Chart

NexPoint Real Estate Finance Annual Data
Trend Dec14 Dec15 Dec16 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - 23.52 23.86

NexPoint Real Estate Finance Quarterly Data
Mar17 Jun17 Sep17 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.52 24.30 24.18 23.64 23.86

Competitive Comparison of NexPoint Real Estate Finance's Intrinsic Value: Projected FCF

For the REIT - Mortgage subindustry, NexPoint Real Estate Finance's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NexPoint Real Estate Finance's Price-to-Projected-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, NexPoint Real Estate Finance's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where NexPoint Real Estate Finance's Price-to-Projected-FCF falls into.



NexPoint Real Estate Finance Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get NexPoint Real Estate Finance's Free Cash Flow(6 year avg) = $28.84.

NexPoint Real Estate Finance's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*28.8448+347.342*0.8)/23.154
=23.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


NexPoint Real Estate Finance  (NYSE:NREF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

NexPoint Real Estate Finance's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=13.36/23.861373314127
=0.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


NexPoint Real Estate Finance Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of NexPoint Real Estate Finance's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


NexPoint Real Estate Finance (NexPoint Real Estate Finance) Business Description

Traded in Other Exchanges
Address
300 Crescent Court, Suite 700, Dallas, TX, USA, 75201
NexPoint Real Estate Finance Inc is a real estate investment trust. It provides structured financing solutions by investing in mid-sized multifamily, storage and select-service, and extended-stay hospitality properties. Its investment objective is to generate attractive, risk-adjusted returns for stockholders over the long term.
Executives
Catherine D Wood director 200 CENTRAL AVENUE, SUITE 1850, ST. PETERSBURG FL 33701
Matt Mcgraner officer: See Remarks 300 CRESCENT COURT, SUITE 700, DALLAS TX 75201
Brian Mitts director, 10 percent owner, officer: See Remarks 300 CRESCENT COURT, SUITE 700, DALLAS TX 75201
Nexpoint Diversified Real Estate Trust 10 percent owner 300 CRESCENT COURT, SUITE 700, DALLAS TX 75201
Nexpoint Real Estate Opportunities, Llc 10 percent owner 300 CRESCENT COURT, SUITE 700, DALLAS TX 75201
Matthew Goetz officer: See Remarks 300 CRESCENT COURT, SUITE 700, DALLAS TX 75201
Sauter Dennis Charles Jr officer: General Counsel 300 CRESCENT COURT, SUITE 700, DALLAS TX 75201
Carol Swain director C/O NEXPOINT RESIDENTIAL TRUST, INC., 300 CRESCENT COURT, SUITE 700, DALLAS TX 75201
James D Dondero director, officer: President 300 CRESCENT COURT, SUITE 700, DALLAS TX 75201
Arthur B Laffer director 300 CRESCENT COURT, SUITE 700, DALLAS TX 75201
Edward N. Constantino director DLC REALTY TRUST, INC., 580 WHITE PLAINS ROAD, TARRYTOWN NY 10591
Scott F Kavanaugh director 25342 DERBYHILL DR., LAGUNA HILLS CA 92653