GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Il Sole 24 Ore (MIL:S24) » Definitions » Intrinsic Value: Projected FCF

Il Sole 24 Ore (MIL:S24) Intrinsic Value: Projected FCF : €0.84 (As of May. 25, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Il Sole 24 Ore Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-25), Il Sole 24 Ore's Intrinsic Value: Projected FCF is €0.84. The stock price of Il Sole 24 Ore is €0.792. Therefore, Il Sole 24 Ore's Price-to-Intrinsic-Value-Projected-FCF of today is 0.9.

The historical rank and industry rank for Il Sole 24 Ore's Intrinsic Value: Projected FCF or its related term are showing as below:

MIL:S24' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.81   Med: 0.81   Max: 0.94
Current: 0.94

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Il Sole 24 Ore was 0.94. The lowest was 0.81. And the median was 0.81.

MIL:S24's Price-to-Projected-FCF is ranked worse than
52.4% of 605 companies
in the Media - Diversified industry
Industry Median: 0.87 vs MIL:S24: 0.94

Il Sole 24 Ore Intrinsic Value: Projected FCF Historical Data

The historical data trend for Il Sole 24 Ore's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Il Sole 24 Ore Intrinsic Value: Projected FCF Chart

Il Sole 24 Ore Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.62 -1.56 -1.06 -0.12 0.84

Il Sole 24 Ore Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.22 0.40 0.54 0.84 -

Competitive Comparison of Il Sole 24 Ore's Intrinsic Value: Projected FCF

For the Publishing subindustry, Il Sole 24 Ore's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Il Sole 24 Ore's Price-to-Projected-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Il Sole 24 Ore's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Il Sole 24 Ore's Price-to-Projected-FCF falls into.



Il Sole 24 Ore Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Il Sole 24 Ore's Free Cash Flow(6 year avg) = €6.62.

Il Sole 24 Ore's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*6.62384+0/0.8)/65.016
=0.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Il Sole 24 Ore  (MIL:S24) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Il Sole 24 Ore's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.792/0.96993487319145
=0.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Il Sole 24 Ore Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Il Sole 24 Ore's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Il Sole 24 Ore (MIL:S24) Business Description

Traded in Other Exchanges
Address
Via Monte Rosa, 91, Milan, MI, ITA, 20149
Il Sole 24 Ore is engaged in publishing news, books, and magazines. The company's segments are categorized into seven divisions. The Publishing and Digital division engages in publishing the daily newspaper, broadsheets, magazines, website, and the radiocor plus press agency. The Tax and legal segment provide products with technical and regulatory content. Its Radio segment manages the national radio 24 broadcasters. The System segment functions as an advertising sales agency. The Education and services segment provides training to young university graduates, managers, and professionals. The Culture segment comprises of the production of exhibitions and book publication. The Corporate and centralized services seek departments and the services associated with the support processes.

Il Sole 24 Ore (MIL:S24) Headlines

No Headlines