GURUFOCUS.COM » STOCK LIST » Technology » Hardware » MTI Wireless Edge Ltd (LSE:MWE) » Definitions » Intrinsic Value: Projected FCF

MTI Wireless Edge (LSE:MWE) Intrinsic Value: Projected FCF : £0.48 (As of May. 26, 2024)


View and export this data going back to 2006. Start your Free Trial

What is MTI Wireless Edge Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-26), MTI Wireless Edge's Intrinsic Value: Projected FCF is £0.48. The stock price of MTI Wireless Edge is £0.46. Therefore, MTI Wireless Edge's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.

The historical rank and industry rank for MTI Wireless Edge's Intrinsic Value: Projected FCF or its related term are showing as below:

LSE:MWE' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.72   Med: 1.13   Max: 1.98
Current: 0.96

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of MTI Wireless Edge was 1.98. The lowest was 0.72. And the median was 1.13.

LSE:MWE's Price-to-Projected-FCF is ranked better than
69.73% of 1632 companies
in the Hardware industry
Industry Median: 1.45 vs LSE:MWE: 0.96

MTI Wireless Edge Intrinsic Value: Projected FCF Historical Data

The historical data trend for MTI Wireless Edge's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MTI Wireless Edge Intrinsic Value: Projected FCF Chart

MTI Wireless Edge Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.35 0.43 0.43 0.48 0.48

MTI Wireless Edge Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.48 0.50 0.49 0.48 0.48

Competitive Comparison of MTI Wireless Edge's Intrinsic Value: Projected FCF

For the Communication Equipment subindustry, MTI Wireless Edge's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MTI Wireless Edge's Price-to-Projected-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, MTI Wireless Edge's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where MTI Wireless Edge's Price-to-Projected-FCF falls into.



MTI Wireless Edge Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get MTI Wireless Edge's Free Cash Flow(6 year avg) = £2.55.

MTI Wireless Edge's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*2.55072+22.469*0.8)/88.124
=0.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MTI Wireless Edge  (LSE:MWE) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

MTI Wireless Edge's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.46/0.47953963985815
=0.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MTI Wireless Edge Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of MTI Wireless Edge's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


MTI Wireless Edge (LSE:MWE) Business Description

Industry
Traded in Other Exchanges
Address
11 Hamelacha Street, Afek Industrial Park, Rosh-Ha'Ayin, ISR, 4809121
MTI Wireless Edge Ltd is an Israel-based company engaged in three segments; the antennas segment includes the development, design, manufacture, and marketing of antennas for the military and civilian sectors, Water solutions segment is a provider of remote control solutions for water and irrigation applications based on Motorola's IRRInet state of the art control, monitoring and communication technologies, and Distribution and Consultation segment provides consulting representation, and marketing services to foreign companies in the field of RF (radio frequency) and Microwave, including engineering services in the field of aerostat systems and system engineering services, and development, manufacture, and integration of communication systems and monitoring and control systems.

MTI Wireless Edge (LSE:MWE) Headlines

From GuruFocus

MarkWest Energy Partners L.P. (MWE) SVP, CFO Nancy Buese sells 12,000 Shares

By GuruFocus Research GuruFocus Editor 05-18-2010

Dividends of MarkWest Energy Partners, Donegal, and Amgen

By Dynamic Dividend Dynamic Dividend 04-22-2011

MarkWest Energy Partners L.P. (MWE) SVP, CFO Nancy Buese sells 5,000 Shares

By GuruFocus Research GuruFocus Editor 02-03-2010

MarkWest Energy Partners L.P. (MWE) SVP, CFO Nancy Buese sells 10,000 Shares

By GuruFocus Research GuruFocus Editor 03-09-2011

MarkWest Energy Partners L.P. (MWE) SVP, CFO Nancy Buese sells 5,000 Shares

By GuruFocus Research GuruFocus Editor 11-17-2009

Two Funds Picked This Stock for Long-Term Investment, Should You?

By Vanina Egea Vanina Egea 04-12-2014

MarkWest Energy Partners L.P. (MWE) SVP, CFO Nancy Buese sells 5,000 Shares

By GuruFocus Research GuruFocus Editor 12-02-2009

MarkWest Energy Partners L.P. (MWE) SVP, CFO Nancy Buese sells 5,000 Shares

By GuruFocus Research GuruFocus Editor 04-05-2010