GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Miton UK MicroCap Trust PLC (LSE:MINI) » Definitions » Intrinsic Value: Projected FCF

Miton UK MicroCap Trust (LSE:MINI) Intrinsic Value: Projected FCF : £0.45 (As of May. 12, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Miton UK MicroCap Trust Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-12), Miton UK MicroCap Trust's Intrinsic Value: Projected FCF is £0.45. The stock price of Miton UK MicroCap Trust is £0.51. Therefore, Miton UK MicroCap Trust's Price-to-Intrinsic-Value-Projected-FCF of today is 1.1.

The historical rank and industry rank for Miton UK MicroCap Trust's Intrinsic Value: Projected FCF or its related term are showing as below:

LSE:MINI' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.13   Med: 1.3   Max: 1.32
Current: 1.13

During the past 8 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Miton UK MicroCap Trust was 1.32. The lowest was 1.13. And the median was 1.30.

LSE:MINI's Price-to-Projected-FCF is ranked worse than
61.35% of 934 companies
in the Asset Management industry
Industry Median: 0.93 vs LSE:MINI: 1.13

Miton UK MicroCap Trust Intrinsic Value: Projected FCF Historical Data

The historical data trend for Miton UK MicroCap Trust's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Miton UK MicroCap Trust Intrinsic Value: Projected FCF Chart

Miton UK MicroCap Trust Annual Data
Trend Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - 0.68 0.45

Miton UK MicroCap Trust Semi-Annual Data
Oct15 Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.68 - 0.45 -

Competitive Comparison of Miton UK MicroCap Trust's Intrinsic Value: Projected FCF

For the Asset Management subindustry, Miton UK MicroCap Trust's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Miton UK MicroCap Trust's Price-to-Projected-FCF Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Miton UK MicroCap Trust's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Miton UK MicroCap Trust's Price-to-Projected-FCF falls into.



Miton UK MicroCap Trust Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Miton UK MicroCap Trust's Free Cash Flow(6 year avg) = £-0.53.

Miton UK MicroCap Trust's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Apr23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.52971428571429+60.754*0.8)/97.041
=0.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Miton UK MicroCap Trust  (LSE:MINI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Miton UK MicroCap Trust's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.51/0.44888380946811
=1.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Miton UK MicroCap Trust Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Miton UK MicroCap Trust's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Miton UK MicroCap Trust (LSE:MINI) Business Description

Traded in Other Exchanges
N/A
Address
51 New North Road, Beaufort House, Exeter, GBR, EX4 4EP
Miton UK MicroCap Trust PLC is an investment trust company. It invests in a portfolio of UK-quoted companies to achieve capital growth by investing in a portfolio of stocks that are well placed to generate an attractive cash payback from productivity improvements. The company's only operating segment is the investment business. It invests in a sector such as Utilities, Consumer Services, Consumer Goods, Health Care, Basic Materials, Financial Services, Oil and Gas, Industrials, and Technology.

Miton UK MicroCap Trust (LSE:MINI) Headlines

From GuruFocus

SHAREHOLDER ALERT: WeissLaw LLP Investigates Mobile Mini, Inc.

By PRNewswire PRNewswire 03-05-2020

SHAREHOLDER ALERT: WeissLaw LLP Investigates Mobile Mini, Inc.

By PRNewswire PRNewswire 06-06-2020