GURUFOCUS.COM » STOCK LIST » Technology » Software » CS Disco Inc (NYSE:LAW) » Definitions » Intrinsic Value: Projected FCF

CS Disco (CS Disco) Intrinsic Value: Projected FCF : $0.00 (As of May. 29, 2024)


View and export this data going back to 2021. Start your Free Trial

What is CS Disco Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-29), CS Disco's Intrinsic Value: Projected FCF is $0.00. The stock price of CS Disco is $6.30. Therefore, CS Disco's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for CS Disco's Intrinsic Value: Projected FCF or its related term are showing as below:

LAW's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.64
* Ranked among companies with meaningful Price-to-Projected-FCF only.

CS Disco Intrinsic Value: Projected FCF Historical Data

The historical data trend for CS Disco's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CS Disco Intrinsic Value: Projected FCF Chart

CS Disco Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
- - - - -

CS Disco Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of CS Disco's Intrinsic Value: Projected FCF

For the Software - Application subindustry, CS Disco's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CS Disco's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, CS Disco's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where CS Disco's Price-to-Projected-FCF falls into.



CS Disco Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



CS Disco  (NYSE:LAW) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

CS Disco's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=6.30/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CS Disco Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of CS Disco's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


CS Disco (CS Disco) Business Description

Industry
Traded in Other Exchanges
N/A
Address
111 Congress Avenue, Suite 900, Austin, TX, USA, 78701
CS Disco Inc provides a cloud-native, artificial intelligence-powered legal solution that simplifies discovery, legal document review, and case management for enterprises, law firms, legal services providers, and governments. Its revenue-generating activities directly relate to the sale and support of legal solutions. It has two primary types of contractual arrangements: usage-based and subscription solutions. The usage-based revenue is derived from contracts under which customers are billed monthly based on their usage. Subscription revenue is derived from contracts where customers are contractually committed to a minimum data volume over a period of time.
Executives
Michael Lafair officer: Chief Financial Officer C/O CS DISCO, INC., 3700 N. CAPITAL OF TEXAS HWY, SUITE 150, AUSTIN TX 78746
Kevin Joseph Smith officer: EVP, Chief Product Officer C/O CS DISCO, INC., 3700 N. CAPITAL OF TEXAS HWY, STE 150, AUSTIN TX 78746
James Offerdahl director 11501 DOMAIN DRIVE, SUITE 200, AUSTIN TX 78758
Keith Zoellner officer: Chief Technology Officer C/O CS DISCO, INC., 3700 N. CAPITAL OF TEXAS HWY, SUITE 150, AUSTIN TX 78746
Susan L Blount director C/O PRUDENTIAL FINANCIAL, INC, 751 BROAD STREET, FOURTH FLOOR, NEWARK NJ 07102
Andrew Shimek officer: Chief Revenue Officer C/O CS DISCO, INC., 3700 N. CAPITAL OF TEXAS HWY, SUITE 150, AUSTIN TX 02116
Kiwi Camara director, officer: Chief Executive Officer C/O CS DISCO, INC., 3700 N. CAPITAL OF TEXAS HWY, STE 150, AUSTIN TX 78746
Bessemer Venture Partners Viii L.p. 10 percent owner 1865 PALMER AVENUE, LARCHMONT NY 01538
Bessemer Venture Partners Viii Institutional L.p. 10 percent owner 1865 PALMER AVENUE, LARCHMONT NY 01538
Deer Viii & Co. L.p. 10 percent owner C/O BESSEMER VENTURE PARTNERS, 1865 PALMER AVENUE, LARCHMONT NY 10538
Deer Viii & Co. Ltd. 10 percent owner C/O BESSEMER VENTURE PARTNERS, 1865 PALMER AVENUE, LARCHMONT NY 10538
Stephens Group, Llc 10 percent owner 100 RIVER BLUFF DRIVE, SUITE 500, LITTLE ROCK AR 72202
Robert P Goodman director 1865 PALMER AVENUE, SUITE 104, LARCHMONT NY 10538
Lovp Sbic Management Services, Llc 10 percent owner 805 LAS CIMAS PARKWAY SUITE 125, AUSTIN CA 78746
Krishna Srinivasan director, 10 percent owner 4030 W. BRAKER LANE, BUILDING 2-100, AUSTIN TX 78759

CS Disco (CS Disco) Headlines

From GuruFocus