GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Wright Investors' Service Holdings Inc (OTCPK:IWSH) » Definitions » Intrinsic Value: Projected FCF

Wright Investors' Service Holdings (Wright Investors' Service Holdings) Intrinsic Value: Projected FCF : $-0.52 (As of May. 31, 2024)


View and export this data going back to 2004. Start your Free Trial

What is Wright Investors' Service Holdings Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-31), Wright Investors' Service Holdings's Intrinsic Value: Projected FCF is $-0.52. The stock price of Wright Investors' Service Holdings is $0.19. Therefore, Wright Investors' Service Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Wright Investors' Service Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

IWSH's Price-to-Projected-FCF is not ranked *
in the Diversified Financial Services industry.
Industry Median: 0.89
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Wright Investors' Service Holdings Intrinsic Value: Projected FCF Historical Data

The historical data trend for Wright Investors' Service Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wright Investors' Service Holdings Intrinsic Value: Projected FCF Chart

Wright Investors' Service Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.75 -0.47 -0.44 -0.43 -0.50

Wright Investors' Service Holdings Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.47 -0.50 -0.50 -0.50 -0.52

Competitive Comparison of Wright Investors' Service Holdings's Intrinsic Value: Projected FCF

For the Shell Companies subindustry, Wright Investors' Service Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wright Investors' Service Holdings's Price-to-Projected-FCF Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Wright Investors' Service Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Wright Investors' Service Holdings's Price-to-Projected-FCF falls into.



Wright Investors' Service Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Wright Investors' Service Holdings's Free Cash Flow(6 year avg) = $-1.29.

Wright Investors' Service Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(10.195616806174*-1.29472+3.032*0.8)/20.621
=-0.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wright Investors' Service Holdings  (OTCPK:IWSH) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Wright Investors' Service Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.19/-0.5225192275491
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wright Investors' Service Holdings Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Wright Investors' Service Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Wright Investors' Service Holdings (Wright Investors' Service Holdings) Business Description

Traded in Other Exchanges
N/A
Address
118 North Bedford Road, Suite 100, Mount Kisco, NY, USA, 10549
Wright Investors' Service Holdings Inc is a shell company.
Executives
Miller William H Iii 10 percent owner C/O APG LLC, ONE SOUTH STREET, SUITE 2550, BALTIMORE MD 21202
Harvey P Eisen director, 10 percent owner, officer: CEO 100 SOUTH BEDFORD ROAD, MT KISCO NY 10549
Cove Street Capital, Llc 10 percent owner 525 SOUTH DOUGLAS STREET, SUITE 225, EL SEGUNDO CA 90245
Cameron Dort A Iii director
Jeffrey Bronchick 10 percent owner 2101 EAST EL SEGUNDO BOULEVARD, SUITE 302, EL SEGUNDO CA 90245
Andrew Leaf 10 percent owner 2101 E EL SEGUNDO BOULEVARD, SUITE 302, EL SEGUNDO CA 90245
Paul Hinkle 10 percent owner 2101 E EL SEGUNDO BOULEVARD, SUITE 302, EL SEGUNDO CA 90245
Eugene Vlad Robin 10 percent owner 2508 FISK LANE, REDONDO BEACH CA 90278
Harold D. Kahn officer: Acting CFO & PAO 177 WEST PUTNAM AVENUE, GREENWICH CT 06830
Marshall S Geller director 10866 WILSHIRE BLVD., SUITE 1450, LOS ANGELES CA 90024
Amit S Khandwala officer: Co- CEO. The Winthrop Corp. 5 MAYFAIR DRIVE, TRUMBULL CT 06611
Pfenniger Richard C Jr director 4400 BISCAYNE BLVD., MIAMI FL 33137
Peter M. Donovan director, officer: CEO of Operating Subsidiary C/O THE WINTHROP CORPORATION, 440 WHEELERS FARM ROAD, MILFORD CT 06461
Thomas J Hayes officer: Chief Operating Officer 100 SOUTH BEDFORD ROAD, SUITE 2R, MOUNT KISCO NY 10549
Bedford Oak Capital Lp 10 percent owner

Wright Investors' Service Holdings (Wright Investors' Service Holdings) Headlines