GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Diamond Food Indonesia Tbk (ISX:DMND) » Definitions » Intrinsic Value: Projected FCF

PT Diamond Food Indonesia Tbk (ISX:DMND) Intrinsic Value: Projected FCF : Rp0.00 (As of Jun. 09, 2024)


View and export this data going back to 2020. Start your Free Trial

What is PT Diamond Food Indonesia Tbk Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-09), PT Diamond Food Indonesia Tbk's Intrinsic Value: Projected FCF is Rp0.00. The stock price of PT Diamond Food Indonesia Tbk is Rp720.00. Therefore, PT Diamond Food Indonesia Tbk's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for PT Diamond Food Indonesia Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:

ISX:DMND's Price-to-Projected-FCF is not ranked *
in the Consumer Packaged Goods industry.
Industry Median: 1.125
* Ranked among companies with meaningful Price-to-Projected-FCF only.

PT Diamond Food Indonesia Tbk Intrinsic Value: Projected FCF Historical Data

The historical data trend for PT Diamond Food Indonesia Tbk's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Diamond Food Indonesia Tbk Intrinsic Value: Projected FCF Chart

PT Diamond Food Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - -

PT Diamond Food Indonesia Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of PT Diamond Food Indonesia Tbk's Intrinsic Value: Projected FCF

For the Packaged Foods subindustry, PT Diamond Food Indonesia Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Diamond Food Indonesia Tbk's Price-to-Projected-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Diamond Food Indonesia Tbk's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where PT Diamond Food Indonesia Tbk's Price-to-Projected-FCF falls into.



PT Diamond Food Indonesia Tbk Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



PT Diamond Food Indonesia Tbk  (ISX:DMND) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

PT Diamond Food Indonesia Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=720.00/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Diamond Food Indonesia Tbk Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of PT Diamond Food Indonesia Tbk's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Diamond Food Indonesia Tbk (ISX:DMND) Business Description

Traded in Other Exchanges
N/A
Address
Jalan KH Mas Mansyur Kav, 126TCC Batavia Tower One, 15th Floor, Unit 03 and 05, TCC Batavia Tower One, Jakarta Pusat, Jakarta, IDN, 10220
PT Diamond Food Indonesia Tbk is engaged in the manufacturing and distribution of consumer goods. Its products include dairy, confectionery, meats and seafood, bakery, groceries as well as fruits and vegetables. The company categorizes its business into two segments that are branded products and non-branded products, out of which the majority of the revenue is generated from branded products. Some of the company's brands include Biggy, Biokul, Diamond Juice, Popeye, and Magic. It also collaborates with international brands and distributes its products. Geographically the company generates the majority of revenue in Indonesia and also exports internationally.

PT Diamond Food Indonesia Tbk (ISX:DMND) Headlines

From GuruFocus

Diamond Foods: Positioned for a Strong Come Back?

By Street Authority Street Authority 07-06-2012

Howard Mark's Oaktree Capital to Invest $225 Million in Diamond Foods

By Dheeraj Grover Dheeraj Grover 05-23-2012

Diamond Foods Inc. (DMND) CEO Michael J Mendes buys 2,420 Shares

By GuruFocus Research GuruFocus Editor 10-09-2010

Diamond Foods Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 03-08-2011

Diamond Foods Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 12-03-2009

Diamond Foods Inc. (DMND) President & CEO Michael J Mendes sells 150,000 Shares

By GuruFocus Research GuruFocus Editor 10-05-2009

Diamond Foods CEO & CFO Removed; Stock Freefalls

By The Science of Hitting The Science of Hitting 02-08-2012

Steven Cohen Makes Two Real Time Increases

By Monica Wolfe Monica Wolfe 08-29-2013