GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Inland Real Estate Income Trust Inc (OTCPK:INRE) » Definitions » Intrinsic Value: Projected FCF

INRE (Inland Real Estateome Trust) Intrinsic Value: Projected FCF : $18.41 (As of Oct. 31, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Inland Real Estateome Trust Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-10-31), Inland Real Estateome Trust's Intrinsic Value: Projected FCF is $18.41. The stock price of Inland Real Estateome Trust is $11.10. Therefore, Inland Real Estateome Trust's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Inland Real Estateome Trust's Intrinsic Value: Projected FCF or its related term are showing as below:

INRE' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.48   Med: 0.64   Max: 0.86
Current: 0.6

During the past 10 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Inland Real Estateome Trust was 0.86. The lowest was 0.48. And the median was 0.64.

INRE's Price-to-Projected-FCF is ranked better than
61.9% of 580 companies
in the REITs industry
Industry Median: 0.705 vs INRE: 0.60

Inland Real Estateome Trust Intrinsic Value: Projected FCF Historical Data

The historical data trend for Inland Real Estateome Trust's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Inland Real Estateome Trust Intrinsic Value: Projected FCF Chart

Inland Real Estateome Trust Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 18.96 19.59 18.06

Inland Real Estateome Trust Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.29 18.97 18.06 18.20 18.41

Competitive Comparison of Inland Real Estateome Trust's Intrinsic Value: Projected FCF

For the REIT - Diversified subindustry, Inland Real Estateome Trust's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inland Real Estateome Trust's Price-to-Projected-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Inland Real Estateome Trust's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Inland Real Estateome Trust's Price-to-Projected-FCF falls into.



Inland Real Estateome Trust Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Inland Real Estateome Trust's Free Cash Flow(6 year avg) = $34.83.

Inland Real Estateome Trust's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun24)*0.8)/Shares Outstanding (Diluted Average)
=(9.9881567514702*34.82768+396.654*0.8)/36.131
=18.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Inland Real Estateome Trust  (OTCPK:INRE) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Inland Real Estateome Trust's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=11.10/18.410437771721
=0.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Inland Real Estateome Trust Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Inland Real Estateome Trust's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Inland Real Estateome Trust Business Description

Traded in Other Exchanges
N/A
Address
2901 Butterfield Road, Oak Brook, IL, USA, 60523
Inland Real Estate Income Trust Inc is a real estate investment trust formed to acquire a portfolio of commercial real estate properties in the United States. The Company has one reportable segment which includes retail real estate. The company acquires retail properties, office buildings, multi-family properties, industrial and distribution, and warehouse facilities. The revenue from the Company's properties consists of rents received under long-term operating leases.
Executives
Stephen L Davis director 2901 BUTTERFIELD ROAD, OAK BROOK IL 60523
Lee A Daniels director 2901 BUTTERFIELD ROAD, OAK BROOK IL 60523
Gwen Henry director 2901 BUTTERFIELD ROAD, OAK BROOK IL 60523
Bernard J Michael director 2901 BUTTERFIELD ROAD, OAK BROOK IL 60523
Daniel Zatloukal officer: Senior Vice President 2901 BUTTERFIELD ROAD, OAK BROOK IL 60523
Judith Fu officer: Vice President 2901 BUTTERFIELD ROAD, OAK BROOK IL 60523
Mitchell A Sabshon officer: Chief Executive Officer 2901 BUTTERFIELD ROAD, OAK BROOK IL 60523
Catherine L Lynch officer: Chief Fiancial Officer 2901 BUTTERFIELD ROAD, OAK BROOK IL 60523
Daniel L Goodwin director, 10 percent owner, officer: Chairman 2901 BUTTERFIELD RD, OAK BROOK IL 60523
David Z Lichterman officer: Treasurer and CAO 2901 BUTTERFIELD ROAD, OAK BROOK IL 60523
Brenda G Gujral director, officer: Chairman of the Board INLAND AMERICAN REAL ESTATE TRUST, INC, 2901 BUTTERFIELD ROAD, OAK BROOK IL 60523
Roberta S Matlin officer: Vice President 2901 BUTTERFIELD ROAD, OAK BROOK IL 60181
Jack Potts officer: Treasurer 2901 BUTTERFIELD ROAD, OAK BROOK IL 60523
Joann M Armenta director, officer: President 2907 BUTTERFIELD ROAD, 3RD FLOOR, OAK BROOK IL 60523
Cathleen M Hrtanek officer: Secretary 2901 BUTTERFIELD ROAD, OAK BROOK IL 60523

Inland Real Estateome Trust Headlines

No Headlines