Yuxing InfoTech Investment Holdings (HKSE:08005) Intrinsic Value: Projected FCF : HK$0.16 (As of May. 25, 2024)

View and export this data going back to 2000. Start your Free Trial

What is Yuxing InfoTech Investment Holdings Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-25), Yuxing InfoTech Investment Holdings's Intrinsic Value: Projected FCF is HK$0.16. The stock price of Yuxing InfoTech Investment Holdings is HK$0.17. Therefore, Yuxing InfoTech Investment Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 1.1.

The historical rank and industry rank for Yuxing InfoTech Investment Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

HKSE:08005' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.48 Med: 1.19 Max: 5.21
Current: 1.06

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Yuxing InfoTech Investment Holdings was 5.21. The lowest was 0.48. And the median was 1.19.

HKSE:08005's Price-to-Projected-FCF is ranked better than
64.09% of 1632 companies
in the Hardware industry
Industry Median: 1.45 vs HKSE:08005: 1.06

Yuxing InfoTech Investment Holdings Intrinsic Value: Projected FCF Historical Data

The historical data trend for Yuxing InfoTech Investment Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Yuxing InfoTech Investment Holdings Intrinsic Value: Projected FCF Chart

Yuxing InfoTech Investment Holdings Annual Data

Trend

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

Intrinsic Value: Projected FCF

Get a 7-Day Free Trial

0.20

0.24

0.86

0.44

0.16

Yuxing InfoTech Investment Holdings Quarterly Data
	Mar19	Jun19	Sep19	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23
Intrinsic Value: Projected FCF	Get a 7-Day Free Trial															0.44	-	-	-	0.16

Competitive Comparison of Yuxing InfoTech Investment Holdings's Intrinsic Value: Projected FCF

For the Consumer Electronics subindustry, Yuxing InfoTech Investment Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Yuxing InfoTech Investment Holdings's Price-to-Projected-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Yuxing InfoTech Investment Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Yuxing InfoTech Investment Holdings's Price-to-Projected-FCF falls into.

Yuxing InfoTech Investment Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)

Add all the Free Cash Flow together and divide 6 will get Yuxing InfoTech Investment Holdings's Free Cash Flow(6 year avg) = HK$-100.65.

Yuxing InfoTech Investment Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF	=	(Growth Multiple	*	Free Cash Flow (6 year avg)	+	Total Stockholders Equity (Dec23)	*	0.8)	/	Shares Outstanding (Diluted Average)
	=	(9.5203515959648	*	-100.65242857143	+	1705.704	*	0.8)	/	2487.705
	=	0.16

Yuxing InfoTech Investment Holdings (HKSE:08005) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Yuxing InfoTech Investment Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF	=	Share Price	/	Intrinsic Value: Projected FCF
	=	0.17	/	0.16332993301548
	=	1.04

Yuxing InfoTech Investment Holdings Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Yuxing InfoTech Investment Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.

Yuxing InfoTech Investment Holdings (HKSE:08005) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Yuxing InfoTech Investment Holdings Ltd (HKSE:08005) » Definitions » Intrinsic Value: Projected FCF

Traded in Other Exchanges

YXGC:Germany

Address

No. 3609 Baishi Road, Unit 3310, Block A1, Building 9, Shenzhenwan Science and Technology Ecological Garden, District 2, Nanshan District, Shenzhen, CHN

Website

http://www.yuxing.com.cn

Yuxing InfoTech Investment Holdings Ltd is a China-based conglomerate that is mainly involved in the information home appliances business, investing, and trading. It operates in five segments. Information Home Appliances segment which derives majority revenue involves in the manufacture, sales, and distribution of information home appliances and complementary products to consumer markets. The Investing segment includes trading of securities and investing in financial instruments. The Leasing segment comprises leasing out of properties. The IDC segment consists of construction, operation, and leasing out of properties. The Other Operations segment refers to the trading of miscellaneous materials. It has a business presence mainly in Australia, the People's Republic of China, and Hong Kong.

Executives

Geely Group Limited	2201 Interest of corporation controlled by you
Li Shu Fu	2201 Interest of corporation controlled by you
Cong Yu	2201 Interest of corporation controlled by you
Cong Yu Company Limited	2201 Interest of corporation controlled by you
Foo Yatyan	2101 Beneficial owner
Honbridge Holdings Limited	2101 Beneficial owner
Hong Bridge Capital Limited	2101 Beneficial owner
He Xuechu	2101 Beneficial owner
Cedar Surplus Investments Limited	2201 Interest of corporation controlled by you
Unicorn Resources Inc.	2101 Beneficial owner
Zhu Weisha	2201 Interest of corporation controlled by you

Yuxing InfoTech Investment Holdings (HKSE:08005) Headlines

No Headlines