GURUFOCUS.COM » STOCK LIST » Technology » Software » GBT Technologies Inc (OTCPK:GTCH) » Definitions » Intrinsic Value: Projected FCF

GBT Technologies (GBT Technologies) Intrinsic Value: Projected FCF : $0.00 (As of May. 28, 2024)


View and export this data going back to 2010. Start your Free Trial

What is GBT Technologies Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-28), GBT Technologies's Intrinsic Value: Projected FCF is $0.00. The stock price of GBT Technologies is $0.0001. Therefore, GBT Technologies's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for GBT Technologies's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of GBT Technologies was 228.31. The lowest was 12.13. And the median was 107.93.

GTCH's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.63
* Ranked among companies with meaningful Price-to-Projected-FCF only.

GBT Technologies Intrinsic Value: Projected FCF Historical Data

The historical data trend for GBT Technologies's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

GBT Technologies Intrinsic Value: Projected FCF Chart

GBT Technologies Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -122.11 -11.28 -1.70 -0.03 -

GBT Technologies Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of GBT Technologies's Intrinsic Value: Projected FCF

For the Information Technology Services subindustry, GBT Technologies's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GBT Technologies's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, GBT Technologies's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where GBT Technologies's Price-to-Projected-FCF falls into.



GBT Technologies Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get GBT Technologies's Free Cash Flow(6 year avg) = $-2.25.

GBT Technologies's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-2.25216+-22.661/0.8)/69406.540
=-0.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GBT Technologies  (OTCPK:GTCH) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

GBT Technologies's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0001/-0.000717044893037
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GBT Technologies Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of GBT Technologies's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


GBT Technologies (GBT Technologies) Business Description

Industry
Traded in Other Exchanges
N/A
Address
2450 Colorado Avenue, Suite 100E, Santa Monica, CA, USA, 90404
GBT Technologies Inc is engaged in the development of Internet of Things (IoT) and Artificial Intelligence (AI) enabled networking and tracking technologies, including wireless mesh network technology platform and fixed solutions, development of an intelligent human body vitals device, prepaid services, asset-tracking IoT, and wireless mesh networks. The Company also offers prepaid cellular phone minutes for both domestic and international carriers. It derives revenue from the provision of IT consulting services; and from the licensing of its technology.
Executives
Douglas Landers Davis officer: CEO C/O GOPHER PROTOCOL,, 2500 BROADWAY,SUITE F-125, SANTA MONICA CA 90404
Mitchell Kirk Tavera director 10 CLUB VIEW LANE, ROLLING HILLS ESTATES CA 90274
Eva Bitter director PACSIRTA UTCA 3., PILISBOROSJENO K5 2097
Ned L Siegel director 600 WILSHIRE BOULEVARD, LOS ANGELES CA 90017
Robert M. Yaspan director 21700 OXNARD STREET, SUITE 1750, WOODLAND HILLS CA 91367
Judit Nagypal director HANS-DOLLGAST STR. 12, MUNICH 2M 80807
Muhammad Khilji director 23832 ROCKFIELD BLVD, UNIT 170, LAKE FOREST CA 92630
Kevin Pickard officer: Chief Financial Officer 28245 AVENUE CROCKER, SUITE 220, VALENCIA CA 91355
Dan Rittman director, 10 percent owner, officer: Chief Technology Officer C/O GOPHER PROTOCOL INC., 23129 CAJALCO ROAD, PERRIS CA 92570
Direct Communications, Inc 10 percent owner 19528 VENTURA BLVD #355, TARZANA CA 91356
Michael Murray director, 10 percent owner, officer: President, CEO & Secretary C/O GOPHER PROTOCOL INC., 23129 CAJALCO ROAD, PERRIS CA 92570
Reko Holdings, Llc 10 percent owner 20154 CHAPTER DR, WOODLAND HILLS CA 91364

GBT Technologies (GBT Technologies) Headlines