GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Taylormade Renewables Ltd (BOM:541228) » Definitions » Intrinsic Value: Projected FCF

Taylormade Renewables (BOM:541228) Intrinsic Value: Projected FCF : ₹0.84 (As of May. 25, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Taylormade Renewables Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-25), Taylormade Renewables's Intrinsic Value: Projected FCF is ₹0.84. The stock price of Taylormade Renewables is ₹547.75. Therefore, Taylormade Renewables's Price-to-Intrinsic-Value-Projected-FCF of today is 652.1.

The historical rank and industry rank for Taylormade Renewables's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:541228' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 244.11   Med: 244.11   Max: 691.55
Current: 652.08

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Taylormade Renewables was 691.55. The lowest was 244.11. And the median was 244.11.

BOM:541228's Price-to-Projected-FCF is ranked worse than
100% of 580 companies
in the Semiconductors industry
Industry Median: 2.075 vs BOM:541228: 652.08

Taylormade Renewables Intrinsic Value: Projected FCF Historical Data

The historical data trend for Taylormade Renewables's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Taylormade Renewables Intrinsic Value: Projected FCF Chart

Taylormade Renewables Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -17.78 -21.25 -8.99 -4.39 0.84

Taylormade Renewables Semi-Annual Data
Mar13 Mar14 Mar15 Mar16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -4.39 - 0.84 -

Competitive Comparison of Taylormade Renewables's Intrinsic Value: Projected FCF

For the Solar subindustry, Taylormade Renewables's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taylormade Renewables's Price-to-Projected-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Taylormade Renewables's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Taylormade Renewables's Price-to-Projected-FCF falls into.



Taylormade Renewables Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Taylormade Renewables's Free Cash Flow(6 year avg) = ₹-16.46.

Taylormade Renewables's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-16.459428571429+206.204*0.8)/9.825
=0.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Taylormade Renewables  (BOM:541228) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Taylormade Renewables's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=547.75/0.84108426781996
=651.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Taylormade Renewables Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Taylormade Renewables's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Taylormade Renewables (BOM:541228) Business Description

Traded in Other Exchanges
N/A
Address
S.G. Road, 705, Shapath - II, Opposite Rajpath Club, Bodakdev, Ahmedabad, GJ, IND, 380015
Taylormade Renewables Ltd is engaged in providing renewable energy solutions. The firm manufactures solar energy equipment. It offers Photovoltaics, Evacuated tubes, Panels, Air source heat pumps, Dish cookers, Dryers, Biomass gasfiers, Cookstoves, and other related products. It serves customers in India. The Company has the product TRL-RAIN developed for evaporation and condensation from Saline, Brackish, Chemical induced water, Waste Water produced from various industries like Oil & Gas, Textiles & Tanneries, Power Generation, Mining & Metals, Refining & Chemicals, etc.

Taylormade Renewables (BOM:541228) Headlines

No Headlines