GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Bion Environmental Technologies Inc (OTCPK:BNET) » Definitions » Intrinsic Value: Projected FCF

Bion Environmental Technologies (Bion Environmental Technologies) Intrinsic Value: Projected FCF : $-0.35 (As of May. 26, 2024)


View and export this data going back to . Start your Free Trial

What is Bion Environmental Technologies Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-26), Bion Environmental Technologies's Intrinsic Value: Projected FCF is $-0.35. The stock price of Bion Environmental Technologies is $0.50. Therefore, Bion Environmental Technologies's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Bion Environmental Technologies's Intrinsic Value: Projected FCF or its related term are showing as below:

BNET's Price-to-Projected-FCF is not ranked *
in the Industrial Products industry.
Industry Median: 1.54
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Bion Environmental Technologies Intrinsic Value: Projected FCF Historical Data

The historical data trend for Bion Environmental Technologies's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bion Environmental Technologies Intrinsic Value: Projected FCF Chart

Bion Environmental Technologies Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.01 -0.88 -0.61 -0.28 -0.34

Bion Environmental Technologies Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.31 -0.34 -0.36 -0.37 -0.35

Competitive Comparison of Bion Environmental Technologies's Intrinsic Value: Projected FCF

For the Pollution & Treatment Controls subindustry, Bion Environmental Technologies's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bion Environmental Technologies's Price-to-Projected-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Bion Environmental Technologies's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Bion Environmental Technologies's Price-to-Projected-FCF falls into.



Bion Environmental Technologies Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Bion Environmental Technologies's Free Cash Flow(6 year avg) = $-2.25.

Bion Environmental Technologies's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-2.24768+3.355*0.8)/54.036
=-0.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bion Environmental Technologies  (OTCPK:BNET) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Bion Environmental Technologies's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.50/-0.34633769848283
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bion Environmental Technologies Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Bion Environmental Technologies's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Bion Environmental Technologies (Bion Environmental Technologies) Business Description

Traded in Other Exchanges
N/A
Address
9 East Park Couret, Old Bethpage, New York, NY, USA, 11804
Bion Environmental Technologies Inc provides sustainable environmental and economic solutions to the food and livestock industry. Its proven technology offers a comprehensive treatment of livestock waste that largely eliminates its environmental impacts, while simultaneously recovering valuable assets from the waste stream, including renewable energy, nutrients, and clean water that have traditionally been wasted or underutilized. Revenues are generated from the sale of nutrient reduction credits. Geographically, the operations are conducted through the region of the United States.
Executives
Anthony Orphanos 10 percent owner C/O BLACKSMITH ADVISORS, LLC, 40 WEST 57TH STREET, 20TH FLOOR, NEW YORK NY 10019
Salvatore J Zizza director 810 SEVENTH AVE, 27TH FLOOR, NEW YORK NY 10019
William F. Rupp director C/O BION ENVIRONMENTAL TECHNOLOGIES, INC, PO BOX 323, OLD BETHPAGE NY 11804
William O'neill officer: CEO C/O BION ENVIRONMENTAL TECHNOLOGIES INC., PO BOX 323, OLD BETHPAGE NY 11804
Danielle C. Lominy 10 percent owner 6400 VILLAGE HILL DRIVE, DIX HILLS NY 11746
Christopher B. Parlow 10 percent owner 23 LONGBOW DRIVE, COMMACK NY 11725
Jon Northrop director, officer: Secretary
Mark A Smith director, 10 percent owner, officer: President 641 LEXINGTON AVENUE, 17TH FLOOR, NEW YORK NY 10022
Dominic Bassani 10 percent owner, officer: CEO C/O BRIGHT CAPITAL, LTD., 64 VILLAGE HILLS DRIVE, DIX HILLS NY 11746
Edward T Schafer director, officer: Executive Vice Chairman 1400 31ST AVENUE SW, SUITE 60, MINOT ND 58701
Bright Capital Ltd. 10 percent owner 64 VILLAGE HILLS DRIVE, DIX HILLS NY 11746
Jere Northrop director, officer: Senior Technology Officer 1961 TONAWANDA CREEK RD, AMHERST NY 14228
Jeremy Rowland officer: COO of Bion Dairy 641 LEXINGTON AVENUE, 17TH FLOOR, NEW YORK NY 10022
George Bloom officer: COO of Bion Technologies 641 LEXINGTON AVENUE, 17TH FLOOR, NEW YORK NY 10022
Chris-dan, Llc 10 percent owner 64 VILLAGE HILLS DRIVE, DIX HILLS NY 11746