GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Engenco Ltd (ASX:EGN) » Definitions » Intrinsic Value: Projected FCF

Engenco (ASX:EGN) Intrinsic Value: Projected FCF : A$0.56 (As of Jun. 06, 2024)


View and export this data going back to 2006. Start your Free Trial

What is Engenco Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-06), Engenco's Intrinsic Value: Projected FCF is A$0.56. The stock price of Engenco is A$0.195. Therefore, Engenco's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.

The historical rank and industry rank for Engenco's Intrinsic Value: Projected FCF or its related term are showing as below:

ASX:EGN' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.32   Med: 0.96   Max: 1.75
Current: 0.35

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Engenco was 1.75. The lowest was 0.32. And the median was 0.96.

ASX:EGN's Price-to-Projected-FCF is ranked better than
85.76% of 695 companies
in the Transportation industry
Industry Median: 0.82 vs ASX:EGN: 0.35

Engenco Intrinsic Value: Projected FCF Historical Data

The historical data trend for Engenco's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Engenco Intrinsic Value: Projected FCF Chart

Engenco Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.40 0.47 0.55 0.63 0.56

Engenco Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.63 - 0.56 -

Competitive Comparison of Engenco's Intrinsic Value: Projected FCF

For the Railroads subindustry, Engenco's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Engenco's Price-to-Projected-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Engenco's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Engenco's Price-to-Projected-FCF falls into.



Engenco Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Engenco's Free Cash Flow(6 year avg) = A$9.89.

Engenco's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun23)*0.8)/Shares Outstanding (Diluted Average)
=(9.7849180867139*9.8851428571429+100.621*0.8)/315.613
=0.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Engenco  (ASX:EGN) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Engenco's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.195/0.56151715275546
=0.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Engenco Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Engenco's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Engenco (ASX:EGN) Business Description

Industry
Traded in Other Exchanges
N/A
Address
535 Bourke Street, Level 22, Melbourne, VIC, AUS, 3000
Engenco Ltd engages in the provision of engineering services. It operates through Convair, Gemco Rail, Drivetrain, Workforce Solutions, and All Other segments. The company generates maximum revenue from the Gemco Rail segment. Gemco Rail segment specialises in the remanufacture and repair of locomotives, wagons, bearings, and other rail products for rail operators and maintainers. It provides wheelset, bogie and in-field wagon maintenance and manufactures new and refurbished wagons, bogie component parts, customised remote controlled ballast car discharge gates, and others. Geographically, it derives a majority of revenue from Australasia.

Engenco (ASX:EGN) Headlines

From GuruFocus

Energen Corp. Reports Operating Results (10-Q)

By gurufocus 10qk 05-07-2010

Energen Corp. Reports Operating Results (10-Q)

By gurufocus 10qk 08-03-2010

Energen Corp. Reports Operating Results (10-Q)

By gurufocus 10qk 11-04-2010

Energen Corp: Stock Research Analysis

By FAST Graphs FAST Graphs 09-24-2012

Carl Icahn Increases Stake in Possible Takeover Target Energen

By Holly LaFon Holly LaFon 06-26-2018

Energen Corp. Reports Operating Results (10-Q)

By gurufocus 10qk 11-03-2009

John Paulson Establishes 8 New Positions in 1st Quarter

By James Li James Li 05-17-2018