GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Methaq Takaful Insurance Co PSC (ADX:METHAQ) » Definitions » Intrinsic Value: Projected FCF

Methaq Takaful Insurance Co PSC (ADX:METHAQ) Intrinsic Value: Projected FCF : د.إ0.00 (As of May. 26, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Methaq Takaful Insurance Co PSC Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-26), Methaq Takaful Insurance Co PSC's Intrinsic Value: Projected FCF is د.إ0.00. The stock price of Methaq Takaful Insurance Co PSC is د.إ0.645. Therefore, Methaq Takaful Insurance Co PSC's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Methaq Takaful Insurance Co PSC's Intrinsic Value: Projected FCF or its related term are showing as below:

ADX:METHAQ's Price-to-Projected-FCF is not ranked *
in the Insurance industry.
Industry Median: 0.67
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Methaq Takaful Insurance Co PSC Intrinsic Value: Projected FCF Historical Data

The historical data trend for Methaq Takaful Insurance Co PSC's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Methaq Takaful Insurance Co PSC Intrinsic Value: Projected FCF Chart

Methaq Takaful Insurance Co PSC Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 0.67 1.03 0.66

Methaq Takaful Insurance Co PSC Quarterly Data
Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.03 1.07 0.89 0.96 0.66

Competitive Comparison of Methaq Takaful Insurance Co PSC's Intrinsic Value: Projected FCF

For the Insurance - Diversified subindustry, Methaq Takaful Insurance Co PSC's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Methaq Takaful Insurance Co PSC's Price-to-Projected-FCF Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Methaq Takaful Insurance Co PSC's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Methaq Takaful Insurance Co PSC's Price-to-Projected-FCF falls into.



Methaq Takaful Insurance Co PSC Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Methaq Takaful Insurance Co PSC's Free Cash Flow(6 year avg) = د.إ6.63.

Methaq Takaful Insurance Co PSC's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec20)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*6.6328+92.306*0.8)/150.000
=0.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Methaq Takaful Insurance Co PSC  (ADX:METHAQ) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Methaq Takaful Insurance Co PSC's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.645/0.9132759204381
=0.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Methaq Takaful Insurance Co PSC Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Methaq Takaful Insurance Co PSC's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Methaq Takaful Insurance Co PSC (ADX:METHAQ) Business Description

Traded in Other Exchanges
N/A
Address
Delma 13th Street, Behind Judicial Court, P.O. Box 32774, Building Number: C54, Opposite Al Fara'a Co Tower, Abu Dhabi, ARE
Methaq Takaful Insurance Co PSC offers a range of insurance and reinsurance products and services to individuals and corporates. The objective of the company is to offer Individuals and Corporations a complete range of high quality, flexible, integrated, Shariah-compliant insurance products & services, in association with selected Distribution Partners. Its product line includes accident, travel, marine and air transport insurance and reinsurance products, among others.

Methaq Takaful Insurance Co PSC (ADX:METHAQ) Headlines

No Headlines