GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Saponia dd (ZAG:SAPN) » Definitions » Piotroski F-Score

Saponia dd (ZAG:SAPN) Piotroski F-Score : 0 (As of Jun. 05, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Saponia dd Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Saponia dd has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Saponia dd's Piotroski F-Score or its related term are showing as below:


Saponia dd Piotroski F-Score Historical Data

The historical data trend for Saponia dd's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Saponia dd Piotroski F-Score Chart

Saponia dd Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 4.00 8.00 8.00 7.00

Saponia dd Quarterly Data
Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Mar23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 7.00 6.00 7.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Dec21) TTM:
Net Income was 1.04 + 0.515 + 0.816 + 1.168 = €3.54 Mil.
Cash Flow from Operations was 2.649 + 2.185 + -2.923 + -1.943 = €-0.03 Mil.
Revenue was 24.583 + 24.002 + 27.025 + 27.012 = €102.62 Mil.
Gross Profit was 6.347 + 5.517 + 6.445 + 6.934 = €25.24 Mil.
Average Total Assets from the begining of this year (Dec21)
to the end of this year (Mar23) was
(117.336 + 117.834 + 121.701 + 102.903 + 113.69) / 5 = €114.6928 Mil.
Total Assets at the begining of this year (Dec21) was €117.34 Mil.
Long-Term Debt & Capital Lease Obligation was €17.13 Mil.
Total Current Assets was €72.85 Mil.
Total Current Liabilities was €33.33 Mil.
Net Income was 1.66 + 1.957 + 1.975 + -0.038 = €5.55 Mil.

Revenue was 23.753 + 22.053 + 26.653 + 26.865 = €99.32 Mil.
Gross Profit was 6.829 + 6.304 + 7.685 + 6.327 = €27.15 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Dec21) was
(116.272 + 118.283 + 116.198 + 121.581 + 117.336) / 5 = €117.934 Mil.
Total Assets at the begining of last year (Dec20) was €116.27 Mil.
Long-Term Debt & Capital Lease Obligation was €10.83 Mil.
Total Current Assets was €76.13 Mil.
Total Current Liabilities was €48.77 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Saponia dd's current Net Income (TTM) was 3.54. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Saponia dd's current Cash Flow from Operations (TTM) was -0.03. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec21)
=3.539/117.336
=0.03016125

ROA (Last Year)=Net Income/Total Assets (Dec20)
=5.554/116.272
=0.0477673

Saponia dd's return on assets of this year was 0.03016125. Saponia dd's return on assets of last year was 0.0477673. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Saponia dd's current Net Income (TTM) was 3.54. Saponia dd's current Cash Flow from Operations (TTM) was -0.03. ==> -0.03 <= 3.54 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Mar23
=17.127/114.6928
=0.14932934

Gearing (Last Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=10.826/117.934
=0.09179711

Saponia dd's gearing of this year was 0.14932934. Saponia dd's gearing of last year was 0.09179711. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar23)=Total Current Assets/Total Current Liabilities
=72.848/33.334
=2.18539629

Current Ratio (Last Year: Dec21)=Total Current Assets/Total Current Liabilities
=76.133/48.77
=1.56106213

Saponia dd's current ratio of this year was 2.18539629. Saponia dd's current ratio of last year was 1.56106213. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Saponia dd's number of shares in issue this year was 0.655. Saponia dd's number of shares in issue last year was 0.655. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=25.243/102.622
=0.24598039

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=27.145/99.324
=0.27329749

Saponia dd's gross margin of this year was 0.24598039. Saponia dd's gross margin of last year was 0.27329749. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec21)
=102.622/117.336
=0.87459944

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=99.324/116.272
=0.85423834

Saponia dd's asset turnover of this year was 0.87459944. Saponia dd's asset turnover of last year was 0.85423834. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+0+1+1+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Saponia dd has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Saponia dd  (ZAG:SAPN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Saponia dd Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Saponia dd's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Saponia dd (ZAG:SAPN) Business Description

Traded in Other Exchanges
N/A
Address
Matije Gupca 2, Osijek, HRV, 31000
Saponia dd operates in the household and personal products industry in Croatia. The products offered by the company include consumer detergents which include detergents of laundry, softeners, and cleaning agents, toothpaste, toothbrushes, and washing, cleaning, and disinfecting products.

Saponia dd (ZAG:SAPN) Headlines

No Headlines