GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » M1 Kliniken AG (XTER:M12) » Definitions » Piotroski F-Score

M1 Kliniken AG (XTER:M12) Piotroski F-Score : 6 (As of May. 11, 2024)


View and export this data going back to 2015. Start your Free Trial

What is M1 Kliniken AG Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

M1 Kliniken AG has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for M1 Kliniken AG's Piotroski F-Score or its related term are showing as below:

XTER:M12' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 6

During the past 9 years, the highest Piotroski F-Score of M1 Kliniken AG was 7. The lowest was 3. And the median was 5.


M1 Kliniken AG Piotroski F-Score Historical Data

The historical data trend for M1 Kliniken AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

M1 Kliniken AG Piotroski F-Score Chart

M1 Kliniken AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 3.00 3.00 5.00 5.00 6.00

M1 Kliniken AG Semi-Annual Data
Dec14 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 5.00 - 6.00 -

Competitive Comparison of M1 Kliniken AG's Piotroski F-Score

For the Medical Care Facilities subindustry, M1 Kliniken AG's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


M1 Kliniken AG's Piotroski F-Score Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, M1 Kliniken AG's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where M1 Kliniken AG's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Net Income was €4.3 Mil.
Cash Flow from Operations was €20.8 Mil.
Revenue was €285.3 Mil.
Gross Profit was €52.8 Mil.
Average Total Assets from the begining of this year (Dec21)
to the end of this year (Dec22) was (198.111 + 197.025) / 2 = €197.568 Mil.
Total Assets at the begining of this year (Dec21) was €198.1 Mil.
Long-Term Debt & Capital Lease Obligation was €10.3 Mil.
Total Current Assets was €107.3 Mil.
Total Current Liabilities was €37.5 Mil.
Net Income was €8.9 Mil.

Revenue was €314.6 Mil.
Gross Profit was €55.3 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Dec21) was (188.742 + 198.111) / 2 = €193.4265 Mil.
Total Assets at the begining of last year (Dec20) was €188.7 Mil.
Long-Term Debt & Capital Lease Obligation was €8.1 Mil.
Total Current Assets was €110.2 Mil.
Total Current Liabilities was €43.4 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

M1 Kliniken AG's current Net Income (TTM) was 4.3. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

M1 Kliniken AG's current Cash Flow from Operations (TTM) was 20.8. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec21)
=4.317/198.111
=0.02179081

ROA (Last Year)=Net Income/Total Assets (Dec20)
=8.905/188.742
=0.04718081

M1 Kliniken AG's return on assets of this year was 0.02179081. M1 Kliniken AG's return on assets of last year was 0.04718081. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

M1 Kliniken AG's current Net Income (TTM) was 4.3. M1 Kliniken AG's current Cash Flow from Operations (TTM) was 20.8. ==> 20.8 > 4.3 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=10.324/197.568
=0.05225543

Gearing (Last Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=8.127/193.4265
=0.04201596

M1 Kliniken AG's gearing of this year was 0.05225543. M1 Kliniken AG's gearing of last year was 0.04201596. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec22)=Total Current Assets/Total Current Liabilities
=107.307/37.466
=2.8641168

Current Ratio (Last Year: Dec21)=Total Current Assets/Total Current Liabilities
=110.195/43.418
=2.53800267

M1 Kliniken AG's current ratio of this year was 2.8641168. M1 Kliniken AG's current ratio of last year was 2.53800267. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

M1 Kliniken AG's number of shares in issue this year was 19.643. M1 Kliniken AG's number of shares in issue last year was 19.643. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=52.78/285.291
=0.18500408

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=55.306/314.61
=0.17579225

M1 Kliniken AG's gross margin of this year was 0.18500408. M1 Kliniken AG's gross margin of last year was 0.17579225. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec21)
=285.291/198.111
=1.44005633

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=314.61/188.742
=1.6668786

M1 Kliniken AG's asset turnover of this year was 1.44005633. M1 Kliniken AG's asset turnover of last year was 1.6668786. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

M1 Kliniken AG has an F-score of 6 indicating the company's financial situation is typical for a stable company.

M1 Kliniken AG  (XTER:M12) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


M1 Kliniken AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of M1 Kliniken AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


M1 Kliniken AG (XTER:M12) Business Description

Traded in Other Exchanges
Address
Grunauer strasse 5, Berlin, BB, DEU, 12557
M1 Kliniken AG is a healthcare company operating in the market for aesthetic medical treatment and plastic surgery. It operates through Beauty and Trade segments. Its activities are focused on providing aesthetic medical treatment. In addition to medical aesthetic treatments, the company also develops and markets pharmaceutical, medical and medical technology products for aesthetic surgery and cosmetic dermatology. Some of the treatments offered by the group are lip under injection, eyebrow lift, tummy tuck, breast reduction, sweat treatment, liposuction, and others. The organization conducts its business operations in Germany. Majority of its revenue derived from Trade segment.
Executives
Kilian Brenske Board of Directors
Attila Strauss Board of Directors

M1 Kliniken AG (XTER:M12) Headlines

No Headlines