GURUFOCUS.COM » STOCK LIST » Technology » Software » OurLiving AB (XSAT:OURLIV) » Definitions » Piotroski F-Score

OurLiving AB (XSAT:OURLIV) Piotroski F-Score : 3 (As of May. 24, 2024)


View and export this data going back to 2017. Start your Free Trial

What is OurLiving AB Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

OurLiving AB has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for OurLiving AB's Piotroski F-Score or its related term are showing as below:

XSAT:OURLIV' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 3   Max: 5
Current: 3

During the past 8 years, the highest Piotroski F-Score of OurLiving AB was 5. The lowest was 2. And the median was 3.


OurLiving AB Piotroski F-Score Historical Data

The historical data trend for OurLiving AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

OurLiving AB Piotroski F-Score Chart

OurLiving AB Annual Data
Trend Apr14 Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Dec21
Piotroski F-Score
Get a 7-Day Free Trial N/A 5.00 3.00 2.00 N/A

OurLiving AB Quarterly Data
Jan18 Apr18 Oct18 Apr19 Jul19 Oct19 Apr20 Jul20 Oct20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 2.00 3.00 3.00

Competitive Comparison of OurLiving AB's Piotroski F-Score

For the Software - Application subindustry, OurLiving AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OurLiving AB's Piotroski F-Score Distribution in the Software Industry

For the Software industry and Technology sector, OurLiving AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where OurLiving AB's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was -5.688 + -3.765 + -4.156 + -4.523 = kr-18.13 Mil.
Cash Flow from Operations was -5.413 + -2.41 + -4.268 + -0.471 = kr-12.56 Mil.
Revenue was 1.13 + 7.354 + 5.114 + 3.326 = kr16.92 Mil.
Gross Profit was 1.364 + 2.652 + 1.103 + 1.022 = kr6.14 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(23.045 + 37.764 + 36.11 + 36.75 + 32.917) / 5 = kr33.3172 Mil.
Total Assets at the begining of this year (Sep22) was kr23.05 Mil.
Long-Term Debt & Capital Lease Obligation was kr2.49 Mil.
Total Current Assets was kr11.00 Mil.
Total Current Liabilities was kr19.31 Mil.
Net Income was -2.848 + -3.666 + -6.052 + -8.767 = kr-21.33 Mil.

Revenue was 0.468 + 0.949 + 0.794 + 0.767 = kr2.98 Mil.
Gross Profit was 0.166 + 1.03 + 1.173 + 0.036 = kr2.41 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(14.029 + 42.11 + 38.083 + 33.717 + 23.045) / 5 = kr30.1968 Mil.
Total Assets at the begining of last year (Sep21) was kr14.03 Mil.
Long-Term Debt & Capital Lease Obligation was kr1.13 Mil.
Total Current Assets was kr18.69 Mil.
Total Current Liabilities was kr4.12 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

OurLiving AB's current Net Income (TTM) was -18.13. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

OurLiving AB's current Cash Flow from Operations (TTM) was -12.56. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=-18.132/23.045
=-0.78680842

ROA (Last Year)=Net Income/Total Assets (Sep21)
=-21.333/14.029
=-1.52063583

OurLiving AB's return on assets of this year was -0.78680842. OurLiving AB's return on assets of last year was -1.52063583. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

OurLiving AB's current Net Income (TTM) was -18.13. OurLiving AB's current Cash Flow from Operations (TTM) was -12.56. ==> -12.56 > -18.13 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=2.488/33.3172
=0.07467614

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=1.125/30.1968
=0.0372556

OurLiving AB's gearing of this year was 0.07467614. OurLiving AB's gearing of last year was 0.0372556. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=11/19.308
=0.56971204

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=18.694/4.121
=4.5362776

OurLiving AB's current ratio of this year was 0.56971204. OurLiving AB's current ratio of last year was 4.5362776. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

OurLiving AB's number of shares in issue this year was 57.828. OurLiving AB's number of shares in issue last year was 48.871. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=6.141/16.924
=0.36285748

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2.405/2.978
=0.80758899

OurLiving AB's gross margin of this year was 0.36285748. OurLiving AB's gross margin of last year was 0.80758899. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=16.924/23.045
=0.73438924

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=2.978/14.029
=0.21227457

OurLiving AB's asset turnover of this year was 0.73438924. OurLiving AB's asset turnover of last year was 0.21227457. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+0+0+0+0+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

OurLiving AB has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

OurLiving AB  (XSAT:OURLIV) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


OurLiving AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of OurLiving AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


OurLiving AB (XSAT:OURLIV) Business Description

Traded in Other Exchanges
N/A
Address
Carlsgatan 12A, Floor 6B, Malmo, SWE, 211 20
OurLiving AB is a software company that provides turnkey SaaS services for the digitization of construction, management, and housing. It has developed a software platform for digitization in the construction and real estate industry for housing developers, property managers, condominium associations, and private individuals with functions that support the entire customer journey from marketing and sales to occupancy and aftermarket.

OurLiving AB (XSAT:OURLIV) Headlines

No Headlines