GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » D&O Green Technologies Bhd (XKLS:7204) » Definitions » Piotroski F-Score

D&O Green Technologies Bhd (XKLS:7204) Piotroski F-Score : 3 (As of May. 23, 2024)


View and export this data going back to 2004. Start your Free Trial

What is D&O Green Technologies Bhd Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

D&O Green Technologies Bhd has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for D&O Green Technologies Bhd's Piotroski F-Score or its related term are showing as below:

XKLS:7204' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 8
Current: 3

During the past 13 years, the highest Piotroski F-Score of D&O Green Technologies Bhd was 8. The lowest was 1. And the median was 5.


D&O Green Technologies Bhd Piotroski F-Score Historical Data

The historical data trend for D&O Green Technologies Bhd's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

D&O Green Technologies Bhd Piotroski F-Score Chart

D&O Green Technologies Bhd Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 7.00 1.00 3.00

D&O Green Technologies Bhd Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.00 1.00 1.00 1.00 3.00

Competitive Comparison of D&O Green Technologies Bhd's Piotroski F-Score

For the Semiconductor Equipment & Materials subindustry, D&O Green Technologies Bhd's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


D&O Green Technologies Bhd's Piotroski F-Score Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, D&O Green Technologies Bhd's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where D&O Green Technologies Bhd's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 0.863 + 0.716 + 18.245 + 24.319 = RM44 Mil.
Cash Flow from Operations was 2.053 + -25.169 + 10.778 + 45.31 = RM33 Mil.
Revenue was 214.723 + 219.969 + 271.951 + 309.971 = RM1,017 Mil.
Gross Profit was 33.869 + 35.659 + 65.141 + 76.238 = RM211 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(1598.874 + 1658.233 + 1690.144 + 1739.106 + 1776.311) / 5 = RM1692.5336 Mil.
Total Assets at the begining of this year (Dec22) was RM1,599 Mil.
Long-Term Debt & Capital Lease Obligation was RM138 Mil.
Total Current Assets was RM1,134 Mil.
Total Current Liabilities was RM648 Mil.
Net Income was 30.499 + 15.335 + 15.753 + 13.56 = RM75 Mil.

Revenue was 241.604 + 242.062 + 252.159 + 247.202 = RM983 Mil.
Gross Profit was 67.435 + 67.564 + 69.076 + 57.04 = RM261 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(1290.441 + 1380.793 + 1450.878 + 1593.823 + 1598.874) / 5 = RM1462.9618 Mil.
Total Assets at the begining of last year (Dec21) was RM1,290 Mil.
Long-Term Debt & Capital Lease Obligation was RM135 Mil.
Total Current Assets was RM1,003 Mil.
Total Current Liabilities was RM534 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

D&O Green Technologies Bhd's current Net Income (TTM) was 44. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

D&O Green Technologies Bhd's current Cash Flow from Operations (TTM) was 33. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=44.143/1598.874
=0.0276088

ROA (Last Year)=Net Income/Total Assets (Dec21)
=75.147/1290.441
=0.05823358

D&O Green Technologies Bhd's return on assets of this year was 0.0276088. D&O Green Technologies Bhd's return on assets of last year was 0.05823358. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

D&O Green Technologies Bhd's current Net Income (TTM) was 44. D&O Green Technologies Bhd's current Cash Flow from Operations (TTM) was 33. ==> 33 <= 44 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=137.964/1692.5336
=0.0815133

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=135.418/1462.9618
=0.09256428

D&O Green Technologies Bhd's gearing of this year was 0.0815133. D&O Green Technologies Bhd's gearing of last year was 0.09256428. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1134.207/647.707
=1.75111123

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=1003.101/533.57
=1.87998013

D&O Green Technologies Bhd's current ratio of this year was 1.75111123. D&O Green Technologies Bhd's current ratio of last year was 1.87998013. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

D&O Green Technologies Bhd's number of shares in issue this year was 1615.525. D&O Green Technologies Bhd's number of shares in issue last year was 1614.075. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=210.907/1016.614
=0.20746026

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=261.115/983.027
=0.26562343

D&O Green Technologies Bhd's gross margin of this year was 0.20746026. D&O Green Technologies Bhd's gross margin of last year was 0.26562343. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1016.614/1598.874
=0.63583122

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=983.027/1290.441
=0.76177601

D&O Green Technologies Bhd's asset turnover of this year was 0.63583122. D&O Green Technologies Bhd's asset turnover of last year was 0.76177601. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+1+0+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

D&O Green Technologies Bhd has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

D&O Green Technologies Bhd  (XKLS:7204) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


D&O Green Technologies Bhd Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of D&O Green Technologies Bhd's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


D&O Green Technologies Bhd (XKLS:7204) Business Description

Traded in Other Exchanges
N/A
Address
Lot 6, Batu Berendam, Free Trade Zone Phase III, Melaka, MLA, MYS, 75350
D&O Green Technologies Bhd, along with its subsidiaries is involved in the manufacturing and merchandising of semi-conductor components. It is also involved in the development of semiconductor application technology, installation, electronic components, electrical equipment for lighting, electronic display screen, and lighting fittings. The business operates in one segment which is Semiconductor Industry. Geographically the company exports its products to Asia, Europe, the United States of America, and Other countries.

D&O Green Technologies Bhd (XKLS:7204) Headlines

No Headlines