GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » MISC Bhd (XKLS:3816) » Definitions » Piotroski F-Score

MISC Bhd (XKLS:3816) Piotroski F-Score : 6 (As of May. 22, 2024)


View and export this data going back to 1987. Start your Free Trial

What is MISC Bhd Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

MISC Bhd has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for MISC Bhd's Piotroski F-Score or its related term are showing as below:

XKLS:3816' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 6   Max: 9
Current: 6

During the past 13 years, the highest Piotroski F-Score of MISC Bhd was 9. The lowest was 5. And the median was 6.


MISC Bhd Piotroski F-Score Historical Data

The historical data trend for MISC Bhd's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MISC Bhd Piotroski F-Score Chart

MISC Bhd Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 5.00 6.00 7.00 6.00

MISC Bhd Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 8.00 9.00 7.00 6.00

Competitive Comparison of MISC Bhd's Piotroski F-Score

For the Marine Shipping subindustry, MISC Bhd's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MISC Bhd's Piotroski F-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, MISC Bhd's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where MISC Bhd's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 612.9 + 452.9 + 430.4 + 627.319 = RM2,124 Mil.
Cash Flow from Operations was 907.1 + 2369.5 + 1040.7 + 1379.037 = RM5,696 Mil.
Revenue was 3078.7 + 3549.6 + 3365.1 + 4278.257 = RM14,272 Mil.
Gross Profit was 892.3 + 723 + 892.1 + 1102.463 = RM3,610 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(62664.241 + 62499.2 + 66117.3 + 66622.3 + 65060.067) / 5 = RM64592.6216 Mil.
Total Assets at the begining of this year (Dec22) was RM62,664 Mil.
Long-Term Debt & Capital Lease Obligation was RM15,826 Mil.
Total Current Assets was RM13,908 Mil.
Total Current Liabilities was RM7,944 Mil.
Net Income was 376.4 + -19.1 + 820.6 + 645.007 = RM1,823 Mil.

Revenue was 2867.6 + 3212.3 + 3614.1 + 4172.972 = RM13,867 Mil.
Gross Profit was 657.9 + 678.1 + 1066.1 + 1305.111 = RM3,707 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(57521.477 + 56414.8 + 62219.4 + 66208.1 + 62664.241) / 5 = RM61005.6036 Mil.
Total Assets at the begining of last year (Dec21) was RM57,521 Mil.
Long-Term Debt & Capital Lease Obligation was RM14,256 Mil.
Total Current Assets was RM12,745 Mil.
Total Current Liabilities was RM8,767 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

MISC Bhd's current Net Income (TTM) was 2,124. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

MISC Bhd's current Cash Flow from Operations (TTM) was 5,696. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=2123.519/62664.241
=0.03388725

ROA (Last Year)=Net Income/Total Assets (Dec21)
=1822.907/57521.477
=0.03169089

MISC Bhd's return on assets of this year was 0.03388725. MISC Bhd's return on assets of last year was 0.03169089. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

MISC Bhd's current Net Income (TTM) was 2,124. MISC Bhd's current Cash Flow from Operations (TTM) was 5,696. ==> 5,696 > 2,124 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=15825.601/64592.6216
=0.24500633

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=14256.059/61005.6036
=0.23368442

MISC Bhd's gearing of this year was 0.24500633. MISC Bhd's gearing of last year was 0.23368442. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=13908.251/7943.567
=1.75088232

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=12744.907/8767.181
=1.45370639

MISC Bhd's current ratio of this year was 1.75088232. MISC Bhd's current ratio of last year was 1.45370639. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

MISC Bhd's number of shares in issue this year was 4463.746. MISC Bhd's number of shares in issue last year was 4463.747. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=3609.863/14271.657
=0.2529393

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3707.211/13866.972
=0.26734106

MISC Bhd's gross margin of this year was 0.2529393. MISC Bhd's gross margin of last year was 0.26734106. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=14271.657/62664.241
=0.22774802

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=13866.972/57521.477
=0.24107469

MISC Bhd's asset turnover of this year was 0.22774802. MISC Bhd's asset turnover of last year was 0.24107469. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+1+0+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

MISC Bhd has an F-score of 6 indicating the company's financial situation is typical for a stable company.

MISC Bhd  (XKLS:3816) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


MISC Bhd Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of MISC Bhd's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


MISC Bhd (XKLS:3816) Business Description

Traded in Other Exchanges
Address
Jalan Sultan Hishamuddin, Level 25, Menara Dayabumi, Kuala Lumpur, SGR, MYS, 50050
MISC Bhd is a maritime logistics company domiciled in Malaysia. The company organizes itself into five segments; Gas Assets & Solutions segment includes the provision of liquefied natural gas (LNG) carrier services and non-conventional gas asset solutions, Petroleum & Product Shipping segment includes the provision of petroleum tanker and chemical tanker services, Offshore Business segment owns, lease, operation, and maintenance of offshore, floating, production, and offloading terminals, Marine & Heavy Engineering segment include marine repair, marine conversion, and engineering and construction works, and Others segment includes integrated marine services, port & terminal services, maritime education & training, and other diversified businesses.

MISC Bhd (XKLS:3816) Headlines

No Headlines