GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » XXXX Dormant Shell Corp (OTCPK:XDSC) » Definitions » Piotroski F-Score

XXXX Dormant Shell (XXXX Dormant Shell) Piotroski F-Score : 0 (As of May. 25, 2024)


View and export this data going back to . Start your Free Trial

What is XXXX Dormant Shell Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

XXXX Dormant Shell has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for XXXX Dormant Shell's Piotroski F-Score or its related term are showing as below:


XXXX Dormant Shell Piotroski F-Score Historical Data

The historical data trend for XXXX Dormant Shell's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

XXXX Dormant Shell Piotroski F-Score Chart

XXXX Dormant Shell Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Piotroski F-Score
Get a 7-Day Free Trial N/A 4.00 4.00 2.00 4.00

XXXX Dormant Shell Quarterly Data
Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 3.00 3.00 4.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar19) TTM:Last Year (Mar18) TTM:
Net Income was -0.517 + -0.266 + -0.536 + -0.58 = $-1.90 Mil.
Cash Flow from Operations was -0.896 + -0.178 + -0.363 + -0.025 = $-1.46 Mil.
Revenue was 0.316 + 0.353 + 0.294 + 0.253 = $1.22 Mil.
Gross Profit was 0.316 + 0.353 + 0.294 + 0.253 = $1.22 Mil.
Average Total Assets from the begining of this year (Mar18)
to the end of this year (Mar19) was
(4.984 + 4.515 + 4.227 + 3.643 + 3.161) / 5 = $4.106 Mil.
Total Assets at the begining of this year (Mar18) was $4.98 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $3.14 Mil.
Total Current Liabilities was $0.10 Mil.
Net Income was -1.052 + -1.697 + -2.253 + -1.044 = $-6.05 Mil.

Revenue was 0.414 + 0.407 + 0.407 + 0.394 = $1.62 Mil.
Gross Profit was 0.414 + 0.407 + 0.407 + 0.394 = $1.62 Mil.
Average Total Assets from the begining of last year (Mar17)
to the end of last year (Mar18) was
(6.373 + 8.885 + 6.955 + 5.751 + 4.984) / 5 = $6.5896 Mil.
Total Assets at the begining of last year (Mar17) was $6.37 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $4.96 Mil.
Total Current Liabilities was $0.33 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

XXXX Dormant Shell's current Net Income (TTM) was -1.90. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

XXXX Dormant Shell's current Cash Flow from Operations (TTM) was -1.46. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar18)
=-1.899/4.984
=-0.38101926

ROA (Last Year)=Net Income/Total Assets (Mar17)
=-6.046/6.373
=-0.94868979

XXXX Dormant Shell's return on assets of this year was -0.38101926. XXXX Dormant Shell's return on assets of last year was -0.94868979. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

XXXX Dormant Shell's current Net Income (TTM) was -1.90. XXXX Dormant Shell's current Cash Flow from Operations (TTM) was -1.46. ==> -1.46 > -1.90 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar18 to Mar19
=0/4.106
=0

Gearing (Last Year: Mar18)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar17 to Mar18
=0/6.5896
=0

XXXX Dormant Shell's gearing of this year was 0. XXXX Dormant Shell's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar19)=Total Current Assets/Total Current Liabilities
=3.144/0.101
=31.12871287

Current Ratio (Last Year: Mar18)=Total Current Assets/Total Current Liabilities
=4.961/0.328
=15.125

XXXX Dormant Shell's current ratio of this year was 31.12871287. XXXX Dormant Shell's current ratio of last year was 15.125. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

XXXX Dormant Shell's number of shares in issue this year was 17.226. XXXX Dormant Shell's number of shares in issue last year was 17.463. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1.216/1.216
=1

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1.622/1.622
=1

XXXX Dormant Shell's gross margin of this year was 1. XXXX Dormant Shell's gross margin of last year was 1. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar18)
=1.216/4.984
=0.24398074

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar17)
=1.622/6.373
=0.25451122

XXXX Dormant Shell's asset turnover of this year was 0.24398074. XXXX Dormant Shell's asset turnover of last year was 0.25451122. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+1+1+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

XXXX Dormant Shell has an F-score of 5 indicating the company's financial situation is typical for a stable company.

XXXX Dormant Shell  (OTCPK:XDSC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


XXXX Dormant Shell Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of XXXX Dormant Shell's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


XXXX Dormant Shell (XXXX Dormant Shell) Business Description

Traded in Other Exchanges
N/A
Address
3960 Howard Hughes Parkway, Suite 490, Las Vegas, NV, USA, 89169
IEG Holdings Corp provide unsecured online consumer loans. It is a consumer finance company. IEG provides loans under the brand name of Mr. Amazing Loans. The company provides loans to residents through online application portal, with all loans originated, processed and serviced out of centralized Las Vegas head office. IEG operates in one business segment: Consumer Loans.

XXXX Dormant Shell (XXXX Dormant Shell) Headlines