GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Grown Rogue International Inc (XCNQ:GRIN) » Definitions » Piotroski F-Score

Grown Rogue International (XCNQ:GRIN) Piotroski F-Score : 0 (As of May. 27, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Grown Rogue International Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Grown Rogue International has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Grown Rogue International's Piotroski F-Score or its related term are showing as below:


Grown Rogue International Piotroski F-Score Historical Data

The historical data trend for Grown Rogue International's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Grown Rogue International Piotroski F-Score Chart

Grown Rogue International Annual Data
Trend Aug13 Aug14 Aug15 Aug16 Aug17 Aug18 Oct19 Oct20 Oct21 Oct22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 3.00 4.00 6.00 6.00

Grown Rogue International Quarterly Data
May18 Aug18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Oct22 Jan23 Apr23 Oct23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A 6.00 5.00 N/A -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr23) TTM:Last Year (Jan22) TTM:
Net Income was 1.292 + 0 + 1.251 + 0.557 = C$3.10 Mil.
Cash Flow from Operations was 0.914 + 0 + 1.162 + 1.97 = C$4.05 Mil.
Revenue was 5.935 + 0 + 6.082 + 8.097 = C$20.11 Mil.
Gross Profit was 2.808 + 0 + 3.378 + 3.502 = C$9.69 Mil.
Average Total Assets from the begining of this year (Jan22)
to the end of this year (Apr23) was
(0 + 0 + 22.41 + 25.208 + 25.876) / 5 = C$24.498 Mil.
Total Assets at the begining of this year (Jan22) was C$0.00 Mil.
Long-Term Debt & Capital Lease Obligation was C$3.46 Mil.
Total Current Assets was C$14.37 Mil.
Total Current Liabilities was C$8.81 Mil.
Net Income was -1.783 + -0.054 + -0.025 + -0.516 = C$-2.38 Mil.

Revenue was 1.922 + 3.795 + 4.675 + 4.712 = C$15.10 Mil.
Gross Profit was 0.758 + 2.808 + 3.869 + 2.919 = C$10.35 Mil.
Average Total Assets from the begining of last year (Jan21)
to the end of last year (Jan22) was
(7.26 + 10.852 + 13.78 + 17.666 + 0) / 5 = C$12.3895 Mil.
Total Assets at the begining of last year (Jan21) was C$7.26 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.00 Mil.
Total Current Assets was C$0.00 Mil.
Total Current Liabilities was C$0.00 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Grown Rogue International's current Net Income (TTM) was 3.10. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Grown Rogue International's current Cash Flow from Operations (TTM) was 4.05. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jan22)
=3.1/0
=

ROA (Last Year)=Net Income/Total Assets (Jan21)
=-2.378/7.26
=-0.32754821

Grown Rogue International's return on assets of this year was . Grown Rogue International's return on assets of last year was -0.32754821. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Grown Rogue International's current Net Income (TTM) was 3.10. Grown Rogue International's current Cash Flow from Operations (TTM) was 4.05. ==> 4.05 > 3.10 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Apr23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan22 to Apr23
=3.456/24.498
=0.14107274

Gearing (Last Year: Jan22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan21 to Jan22
=0/12.3895
=0

Grown Rogue International's gearing of this year was 0.14107274. Grown Rogue International's gearing of last year was 0. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Apr23)=Total Current Assets/Total Current Liabilities
=14.367/8.813
=1.63020538

Current Ratio (Last Year: Jan22)=Total Current Assets/Total Current Liabilities
=0/0
=

Grown Rogue International's current ratio of this year was 1.63020538. Grown Rogue International's current ratio of last year was . ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Grown Rogue International's number of shares in issue this year was 170.833. Grown Rogue International's number of shares in issue last year was 164.977. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=9.688/20.114
=0.48165457

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=10.354/15.104
=0.68551377

Grown Rogue International's gross margin of this year was 0.48165457. Grown Rogue International's gross margin of last year was 0.68551377. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jan22)
=20.114/0
=

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jan21)
=15.104/7.26
=2.08044077

Grown Rogue International's asset turnover of this year was . Grown Rogue International's asset turnover of last year was 2.08044077. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Grown Rogue International has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Grown Rogue International  (XCNQ:GRIN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Grown Rogue International Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Grown Rogue International's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Grown Rogue International (XCNQ:GRIN) Business Description

Traded in Other Exchanges
Address
550 Airport Road, Medford, OR, USA, 97504
Grown Rogue International Inc is a vertically-integrated, multi-state Cannabis family of brands. The company with indoor and outdoor manufacturing facilities and consumer insight-based product categorization creates innovative products. The firm's product portfolio consists of Jack Herer, Rogue Og, Mothers Milk, White Cookies, and Critical Jack among others.
Executives
Jakob Iotte Senior Officer

Grown Rogue International (XCNQ:GRIN) Headlines