GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Western Resources Corp (TSX:WRX) » Definitions » Piotroski F-Score

Western Resources (TSX:WRX) Piotroski F-Score : 3 (As of May. 19, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Western Resources Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Western Resources has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Western Resources's Piotroski F-Score or its related term are showing as below:

TSX:WRX' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 3   Max: 5
Current: 3

During the past 13 years, the highest Piotroski F-Score of Western Resources was 5. The lowest was 1. And the median was 3.


Western Resources Piotroski F-Score Historical Data

The historical data trend for Western Resources's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Western Resources Piotroski F-Score Chart

Western Resources Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 1.00 3.00 2.00 2.00

Western Resources Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 5.00 2.00 2.00 3.00

Competitive Comparison of Western Resources's Piotroski F-Score

For the Other Industrial Metals & Mining subindustry, Western Resources's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Western Resources's Piotroski F-Score Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Western Resources's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Western Resources's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 1.574 + -0.79 + 0.001 + 0.844 = C$1.63 Mil.
Cash Flow from Operations was 10.062 + -2.158 + -6.66 + 1.885 = C$3.13 Mil.
Revenue was 0 + 0 + 0 + 0 = C$0.00 Mil.
Gross Profit was -0.013 + -0.003 + -0.011 + -0.014 = C$-0.04 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(302.584 + 346.799 + 357.473 + 351.098 + 360.07) / 5 = C$343.6048 Mil.
Total Assets at the begining of this year (Dec22) was C$302.58 Mil.
Long-Term Debt & Capital Lease Obligation was C$79.36 Mil.
Total Current Assets was C$11.29 Mil.
Total Current Liabilities was C$18.36 Mil.
Net Income was -2.692 + 10.87 + -6.963 + 1.98 = C$3.20 Mil.

Revenue was 0 + 0 + 0 + 0 = C$0.00 Mil.
Gross Profit was -0.024 + -0.011 + -0.059 + -0.039 = C$-0.13 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(244.904 + 241.869 + 287.741 + 304.502 + 302.584) / 5 = C$276.32 Mil.
Total Assets at the begining of last year (Dec21) was C$244.90 Mil.
Long-Term Debt & Capital Lease Obligation was C$28.01 Mil.
Total Current Assets was C$17.31 Mil.
Total Current Liabilities was C$13.47 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Western Resources's current Net Income (TTM) was 1.63. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Western Resources's current Cash Flow from Operations (TTM) was 3.13. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=1.629/302.584
=0.00538363

ROA (Last Year)=Net Income/Total Assets (Dec21)
=3.195/244.904
=0.01304593

Western Resources's return on assets of this year was 0.00538363. Western Resources's return on assets of last year was 0.01304593. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Western Resources's current Net Income (TTM) was 1.63. Western Resources's current Cash Flow from Operations (TTM) was 3.13. ==> 3.13 > 1.63 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=79.362/343.6048
=0.23096883

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=28.006/276.32
=0.1013535

Western Resources's gearing of this year was 0.23096883. Western Resources's gearing of last year was 0.1013535. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=11.29/18.355
=0.61509126

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=17.309/13.466
=1.28538542

Western Resources's current ratio of this year was 0.61509126. Western Resources's current ratio of last year was 1.28538542. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Western Resources's number of shares in issue this year was 463.562. Western Resources's number of shares in issue last year was 410.843. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-0.041/0
=

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-0.133/0
=

Western Resources's gross margin of this year was . Western Resources's gross margin of last year was . ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=0/302.584
=0

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=0/244.904
=0

Western Resources's asset turnover of this year was 0. Western Resources's asset turnover of last year was 0. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Western Resources has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Western Resources  (TSX:WRX) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Western Resources Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Western Resources's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Western Resources (TSX:WRX) Business Description

Traded in Other Exchanges
Address
666 Burrard Street, Suite 2500, Vancouver, BC, CAN, V6C 2X8
Western Resources Corp is a resource company focused on the development of its potash project in Canada owned by its wholly owned subsidiary, Western Potash Corp, located in Southern Saskatchewan. Its objectives are to complete Phase I of the Milestone Project to prove a new mining technology, which will then be applied to Phases 2 and 3 to develop potash deposits in an environmentally friendly model. The company's two reportable operating segments are the acquisition, exploration, and development of mineral properties and the investment in real estate projects in Canada.
Executives
Jian Xing 10% Security Holder, Deemed Insider - 6 Months before becoming Insider, Director or Senior Officer of 10% Security Holder

Western Resources (TSX:WRX) Headlines

No Headlines