GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Source Energy Services Ltd (TSX:SHLE) » Definitions » Piotroski F-Score

Source Energy Services (TSX:SHLE) Piotroski F-Score : 6 (As of May. 22, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Source Energy Services Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Source Energy Services has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Source Energy Services's Piotroski F-Score or its related term are showing as below:

TSX:SHLE' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 8
Current: 6

During the past 10 years, the highest Piotroski F-Score of Source Energy Services was 8. The lowest was 2. And the median was 6.


Source Energy Services Piotroski F-Score Historical Data

The historical data trend for Source Energy Services's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Source Energy Services Piotroski F-Score Chart

Source Energy Services Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 4.00 6.00 7.00 6.00

Source Energy Services Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 8.00 8.00 6.00 6.00

Competitive Comparison of Source Energy Services's Piotroski F-Score

For the Oil & Gas Equipment & Services subindustry, Source Energy Services's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Source Energy Services's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Source Energy Services's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Source Energy Services's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 2.734 + 3.732 + 153 + 1.893 = C$161.4 Mil.
Cash Flow from Operations was 18.936 + 18.062 + 26.437 + 2.083 = C$65.5 Mil.
Revenue was 126.928 + 124.664 + 154.432 + 169.568 = C$575.6 Mil.
Gross Profit was 24.915 + 25.042 + 27.697 + 35.637 = C$113.3 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(335.239 + 324.257 + 321.813 + 482.83 + 520.6) / 5 = C$396.9478 Mil.
Total Assets at the begining of this year (Mar23) was C$335.2 Mil.
Long-Term Debt & Capital Lease Obligation was C$62.0 Mil.
Total Current Assets was C$162.4 Mil.
Total Current Liabilities was C$268.4 Mil.
Net Income was 4.208 + 5.871 + -12.209 + 7.879 = C$5.7 Mil.

Revenue was 111.586 + 119.906 + 87.451 + 163.724 = C$482.7 Mil.
Gross Profit was 16.54 + 16.402 + 10.63 + 31.752 = C$75.3 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(272.911 + 310.66 + 307.35 + 326.897 + 335.239) / 5 = C$310.6114 Mil.
Total Assets at the begining of last year (Mar22) was C$272.9 Mil.
Long-Term Debt & Capital Lease Obligation was C$225.6 Mil.
Total Current Assets was C$131.9 Mil.
Total Current Liabilities was C$87.0 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Source Energy Services's current Net Income (TTM) was 161.4. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Source Energy Services's current Cash Flow from Operations (TTM) was 65.5. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=161.359/335.239
=0.48132526

ROA (Last Year)=Net Income/Total Assets (Mar22)
=5.749/272.911
=0.02106548

Source Energy Services's return on assets of this year was 0.48132526. Source Energy Services's return on assets of last year was 0.02106548. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Source Energy Services's current Net Income (TTM) was 161.4. Source Energy Services's current Cash Flow from Operations (TTM) was 65.5. ==> 65.5 <= 161.4 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=62.035/396.9478
=0.15627999

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=225.557/310.6114
=0.72617103

Source Energy Services's gearing of this year was 0.15627999. Source Energy Services's gearing of last year was 0.72617103. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=162.427/268.397
=0.60517442

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=131.868/87.018
=1.5154106

Source Energy Services's current ratio of this year was 0.60517442. Source Energy Services's current ratio of last year was 1.5154106. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Source Energy Services's number of shares in issue this year was 13.545. Source Energy Services's number of shares in issue last year was 13.545. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=113.291/575.592
=0.19682518

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=75.324/482.667
=0.1560579

Source Energy Services's gross margin of this year was 0.19682518. Source Energy Services's gross margin of last year was 0.1560579. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=575.592/335.239
=1.71696014

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=482.667/272.911
=1.76858756

Source Energy Services's asset turnover of this year was 1.71696014. Source Energy Services's asset turnover of last year was 1.76858756. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+1+0+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Source Energy Services has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Source Energy Services  (TSX:SHLE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Source Energy Services Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Source Energy Services's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Source Energy Services (TSX:SHLE) Business Description

Traded in Other Exchanges
Address
500, 1060 - 7th Street SW, Calgary, AB, CAN, T2R 0C4
Source Energy Services Ltd is a Canada based company engaged in the integrated production and distribution of frac sand as well as the distribution of other bulk oil and gas well completion materials that aren't produced by Source. It provides customers with an end-to-end solution for frac sand supported by its Wisconsin mines and processing facilities, its Western Canadian terminal network and its last mile logistics capabilities. The company also offers storage and logistics services for other bulk oil and gas well completion materials and has developed Sahara, a proprietary wellsite mobile sand storage and handling system. The geographical segments of the group are the US Operations and Canadian Operations.
Executives
Derren James Newell Senior Officer

Source Energy Services (TSX:SHLE) Headlines

No Headlines