GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » DN Holdings Co Ltd (TSE:7377) » Definitions » Piotroski F-Score

DN Holdings Co (TSE:7377) Piotroski F-Score : 2 (As of May. 30, 2024)


View and export this data going back to 2021. Start your Free Trial

What is DN Holdings Co Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

DN Holdings Co has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for DN Holdings Co's Piotroski F-Score or its related term are showing as below:

TSE:7377' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 2   Max: 4
Current: 2

During the past 7 years, the highest Piotroski F-Score of DN Holdings Co was 4. The lowest was 2. And the median was 2.


DN Holdings Co Piotroski F-Score Historical Data

The historical data trend for DN Holdings Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DN Holdings Co Piotroski F-Score Chart

DN Holdings Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun22 Jun23
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A N/A N/A N/A

DN Holdings Co Quarterly Data
Jun16 Mar17 Jun17 Mar18 Jun18 Mar19 Jun19 Mar20 Jun20 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A N/A 4.00 2.00 2.00

Competitive Comparison of DN Holdings Co's Piotroski F-Score

For the Specialty Business Services subindustry, DN Holdings Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DN Holdings Co's Piotroski F-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, DN Holdings Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where DN Holdings Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 351.54 + -368.577 + -55.536 + 959.419 = 円887 Mil.
Cash Flow from Operations was 0 + 0 + 0 + 0 = 円0 Mil.
Revenue was 7909.229 + 5939.275 + 8488.763 + 9748.268 = 円32,086 Mil.
Gross Profit was 2516.199 + 1587.22 + 2151.3 + 3140.83 = 円9,396 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(26822.78 + 21025.185 + 20486.192 + 25094.172 + 29333.533) / 5 = 円24552.3724 Mil.
Total Assets at the begining of this year (Mar23) was 円26,823 Mil.
Long-Term Debt & Capital Lease Obligation was 円714 Mil.
Total Current Assets was 円22,289 Mil.
Total Current Liabilities was 円15,337 Mil.
Net Income was 180.283 + 121.193 + 346.917 + 936.553 = 円1,585 Mil.

Revenue was 7484.996 + 6789.795 + 8051.858 + 9829.282 = 円32,156 Mil.
Gross Profit was 2267.89 + 2007.816 + 2280.61 + 3213.61 = 円9,770 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(24703.184 + 19585.553 + 19237.317 + 22701.364 + 26822.78) / 5 = 円22610.0396 Mil.
Total Assets at the begining of last year (Mar22) was 円24,703 Mil.
Long-Term Debt & Capital Lease Obligation was 円929 Mil.
Total Current Assets was 円20,803 Mil.
Total Current Liabilities was 円14,128 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

DN Holdings Co's current Net Income (TTM) was 887. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

DN Holdings Co's current Cash Flow from Operations (TTM) was 0. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=886.846/26822.78
=0.03306316

ROA (Last Year)=Net Income/Total Assets (Mar22)
=1584.946/24703.184
=0.06415958

DN Holdings Co's return on assets of this year was 0.03306316. DN Holdings Co's return on assets of last year was 0.06415958. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

DN Holdings Co's current Net Income (TTM) was 887. DN Holdings Co's current Cash Flow from Operations (TTM) was 0. ==> 0 <= 887 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=714.292/24552.3724
=0.02909259

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=928.576/22610.0396
=0.04106919

DN Holdings Co's gearing of this year was 0.02909259. DN Holdings Co's gearing of last year was 0.04106919. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=22289.241/15336.983
=1.45330024

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=20803.404/14127.926
=1.47250233

DN Holdings Co's current ratio of this year was 1.45330024. DN Holdings Co's current ratio of last year was 1.47250233. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

DN Holdings Co's number of shares in issue this year was 8.097. DN Holdings Co's number of shares in issue last year was 8.072. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=9395.549/32085.535
=0.29282819

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=9769.926/32155.931
=0.30382967

DN Holdings Co's gross margin of this year was 0.29282819. DN Holdings Co's gross margin of last year was 0.30382967. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=32085.535/26822.78
=1.19620468

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=32155.931/24703.184
=1.30169176

DN Holdings Co's asset turnover of this year was 1.19620468. DN Holdings Co's asset turnover of last year was 1.30169176. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+1+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

DN Holdings Co has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

DN Holdings Co  (TSE:7377) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


DN Holdings Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of DN Holdings Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


DN Holdings Co (TSE:7377) Business Description

Traded in Other Exchanges
N/A
Address
300 Kanda Neribeicho, Chiyoda-ku, Tokyo, JPN, 101-0022
Website
DN Holdings Co Ltd is primarily involved in the management and all incidental or relevant activities to operate subsidiaries engaged in construction consulting and geological investigation.

DN Holdings Co (TSE:7377) Headlines

No Headlines