GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Macbee Planet Inc (TSE:7095) » Definitions » Piotroski F-Score

Macbee Planet (TSE:7095) Piotroski F-Score : 5 (As of May. 09, 2024)


View and export this data going back to 2020. Start your Free Trial

What is Macbee Planet Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Macbee Planet has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Macbee Planet's Piotroski F-Score or its related term are showing as below:

TSE:7095' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 6
Current: 5

During the past 6 years, the highest Piotroski F-Score of Macbee Planet was 6. The lowest was 4. And the median was 5.


Macbee Planet Piotroski F-Score Historical Data

The historical data trend for Macbee Planet's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Macbee Planet Piotroski F-Score Chart

Macbee Planet Annual Data
Trend Apr18 Apr19 Apr20 Apr21 Apr22 Apr23
Piotroski F-Score
Get a 7-Day Free Trial N/A 6.00 5.00 4.00 5.00

Macbee Planet Quarterly Data
Apr18 Apr19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 5.00 - - -

Competitive Comparison of Macbee Planet's Piotroski F-Score

For the Advertising Agencies subindustry, Macbee Planet's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Macbee Planet's Piotroski F-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Macbee Planet's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Macbee Planet's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr23) TTM:Last Year (Apr22) TTM:
Net Income was 円1,567 Mil.
Cash Flow from Operations was 円1,482 Mil.
Revenue was 円19,589 Mil.
Gross Profit was 円4,068 Mil.
Average Total Assets from the begining of this year (Apr22)
to the end of this year (Apr23) was (5880.971 + 17519.379) / 2 = 円11700.175 Mil.
Total Assets at the begining of this year (Apr22) was 円5,881 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,942 Mil.
Total Current Assets was 円13,877 Mil.
Total Current Liabilities was 円7,410 Mil.
Net Income was 円760 Mil.

Revenue was 円14,425 Mil.
Gross Profit was 円2,650 Mil.
Average Total Assets from the begining of last year (Apr21)
to the end of last year (Apr22) was (3348.254 + 5880.971) / 2 = 円4614.6125 Mil.
Total Assets at the begining of last year (Apr21) was 円3,348 Mil.
Long-Term Debt & Capital Lease Obligation was 円546 Mil.
Total Current Assets was 円4,120 Mil.
Total Current Liabilities was 円2,547 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Macbee Planet's current Net Income (TTM) was 1,567. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Macbee Planet's current Cash Flow from Operations (TTM) was 1,482. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Apr22)
=1567.194/5880.971
=0.26648559

ROA (Last Year)=Net Income/Total Assets (Apr21)
=760.308/3348.254
=0.22707596

Macbee Planet's return on assets of this year was 0.26648559. Macbee Planet's return on assets of last year was 0.22707596. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Macbee Planet's current Net Income (TTM) was 1,567. Macbee Planet's current Cash Flow from Operations (TTM) was 1,482. ==> 1,482 <= 1,567 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Apr23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Apr22 to Apr23
=1942.438/11700.175
=0.16601786

Gearing (Last Year: Apr22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Apr21 to Apr22
=545.676/4614.6125
=0.11824958

Macbee Planet's gearing of this year was 0.16601786. Macbee Planet's gearing of last year was 0.11824958. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Apr23)=Total Current Assets/Total Current Liabilities
=13877.368/7409.679
=1.87287034

Current Ratio (Last Year: Apr22)=Total Current Assets/Total Current Liabilities
=4119.608/2547.206
=1.61730461

Macbee Planet's current ratio of this year was 1.87287034. Macbee Planet's current ratio of last year was 1.61730461. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Macbee Planet's number of shares in issue this year was 3.375. Macbee Planet's number of shares in issue last year was 3.37. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=4067.727/19589.076
=0.20765283

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2649.961/14425.397
=0.18370108

Macbee Planet's gross margin of this year was 0.20765283. Macbee Planet's gross margin of last year was 0.18370108. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Apr22)
=19589.076/5880.971
=3.33092545

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Apr21)
=14425.397/3348.254
=4.30833413

Macbee Planet's asset turnover of this year was 3.33092545. Macbee Planet's asset turnover of last year was 4.30833413. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+0+1+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Macbee Planet has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Macbee Planet  (TSE:7095) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Macbee Planet Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Macbee Planet's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Macbee Planet (TSE:7095) Business Description

Traded in Other Exchanges
N/A
Address
3-11-11 Shibuya, IV-East Building 4th Floor, 5th Floor, Shibuya-ku, Tokyo, JPN, 150-0002
Macbee Planet Inc is engaged in provision of marketing analysis service using data. The company operates with 2 business areas, the Analytics Consulting Business which builds LTV prediction models by analyzing and visualizing purchasing data to derive optimal marketing methods, and the Marketing Technology Business which provides sales and operation support for in-house developed products utilizing data and technology.

Macbee Planet (TSE:7095) Headlines

No Headlines