GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Heiwa Corp (TSE:6412) » Definitions » Piotroski F-Score

Heiwa (TSE:6412) Piotroski F-Score : 4 (As of May. 10, 2024)


View and export this data going back to 1991. Start your Free Trial

What is Heiwa Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Heiwa has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Heiwa's Piotroski F-Score or its related term are showing as below:

TSE:6412' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 4

During the past 13 years, the highest Piotroski F-Score of Heiwa was 9. The lowest was 3. And the median was 6.


Heiwa Piotroski F-Score Historical Data

The historical data trend for Heiwa's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Heiwa Piotroski F-Score Chart

Heiwa Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 5.00 5.00 8.00 9.00

Heiwa Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 9.00 9.00 8.00 4.00

Competitive Comparison of Heiwa's Piotroski F-Score

For the Leisure subindustry, Heiwa's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heiwa's Piotroski F-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Heiwa's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Heiwa's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 179 + 4943 + 2493 + 4173 = 円11,788 Mil.
Cash Flow from Operations was 2663 + 2734 + -1903 + 7127 = 円10,621 Mil.
Revenue was 26037 + 34942 + 31773 + 36089 = 円128,841 Mil.
Gross Profit was 5104 + 12515 + 10362 + 12764 = 円40,745 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(426682 + 423727 + 418763 + 421196 + 422914) / 5 = 円422656.4 Mil.
Total Assets at the begining of this year (Dec22) was 円426,682 Mil.
Long-Term Debt & Capital Lease Obligation was 円76,582 Mil.
Total Current Assets was 円93,534 Mil.
Total Current Liabilities was 円64,357 Mil.
Net Income was -2411 + 5355 + 5443 + 9708 = 円18,095 Mil.

Revenue was 29182 + 34731 + 36199 + 45323 = 円145,435 Mil.
Gross Profit was 6442 + 12725 + 12690 + 18794 = 円50,651 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(413062 + 417066 + 411259 + 414636 + 426682) / 5 = 円416541 Mil.
Total Assets at the begining of last year (Dec21) was 円413,062 Mil.
Long-Term Debt & Capital Lease Obligation was 円88,680 Mil.
Total Current Assets was 円100,353 Mil.
Total Current Liabilities was 円58,017 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Heiwa's current Net Income (TTM) was 11,788. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Heiwa's current Cash Flow from Operations (TTM) was 10,621. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=11788/426682
=0.02762713

ROA (Last Year)=Net Income/Total Assets (Dec21)
=18095/413062
=0.04380698

Heiwa's return on assets of this year was 0.02762713. Heiwa's return on assets of last year was 0.04380698. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Heiwa's current Net Income (TTM) was 11,788. Heiwa's current Cash Flow from Operations (TTM) was 10,621. ==> 10,621 <= 11,788 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=76582/422656.4
=0.1811921

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=88680/416541
=0.21289621

Heiwa's gearing of this year was 0.1811921. Heiwa's gearing of last year was 0.21289621. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=93534/64357
=1.45336172

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=100353/58017
=1.72971715

Heiwa's current ratio of this year was 1.45336172. Heiwa's current ratio of last year was 1.72971715. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Heiwa's number of shares in issue this year was 98.629. Heiwa's number of shares in issue last year was 98.632. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=40745/128841
=0.3162425

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=50651/145435
=0.34827242

Heiwa's gross margin of this year was 0.3162425. Heiwa's gross margin of last year was 0.34827242. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=128841/426682
=0.30196024

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=145435/413062
=0.35209

Heiwa's asset turnover of this year was 0.30196024. Heiwa's asset turnover of last year was 0.35209. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+1+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Heiwa has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Heiwa  (TSE:6412) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Heiwa Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Heiwa's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Heiwa (TSE:6412) Business Description

Traded in Other Exchanges
N/A
Address
1 Chome-16-1 Higashiueno, Taito-ku, Tokyo, JPN, 110-0015
Heiwa Corp is a gambling company involved in the manufacturing and sales of pachinko and pachislot machines. The company operates in two business segments: game machines and golf. The game machine business develops pachinko machines, a gambling device with pinball-like characteristics, which are sold to pachinko parlors throughout Japan. Pachinko parlors allow users to purchase small steel balls, which are utilized in pachinko machines under the objective of winning more balls, which can then be exchanged for prizes. Pachislot machines, which are a similar gambling device with characteristics of pachinko and slot machines, are developed in a similar manner. The company's golf segment operates a number of golf courses. Heiwa generates the vast majority of its revenue in Japan.

Heiwa (TSE:6412) Headlines

No Headlines