GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Coly Inc (TSE:4175) » Definitions » Piotroski F-Score

Coly (TSE:4175) Piotroski F-Score : 3 (As of May. 25, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Coly Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Coly has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Coly's Piotroski F-Score or its related term are showing as below:

TSE:4175' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 8
Current: 3

During the past 6 years, the highest Piotroski F-Score of Coly was 8. The lowest was 2. And the median was 4.


Coly Piotroski F-Score Historical Data

The historical data trend for Coly's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Coly Piotroski F-Score Chart

Coly Annual Data
Trend Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Piotroski F-Score
Get a 7-Day Free Trial N/A 8.00 4.00 2.00 3.00

Coly Quarterly Data
Jan19 Jan20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 - - - 3.00

Competitive Comparison of Coly's Piotroski F-Score

For the Electronic Gaming & Multimedia subindustry, Coly's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coly's Piotroski F-Score Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Coly's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Coly's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan24) TTM:Last Year (Jan23) TTM:
Net Income was 円-831 Mil.
Cash Flow from Operations was 円-518 Mil.
Revenue was 円5,065 Mil.
Gross Profit was 円1,838 Mil.
Average Total Assets from the begining of this year (Jan23)
to the end of this year (Jan24) was (7243.907 + 6529.526) / 2 = 円6886.7165 Mil.
Total Assets at the begining of this year (Jan23) was 円7,244 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Total Current Assets was 円5,822 Mil.
Total Current Liabilities was 円762 Mil.
Net Income was 円-321 Mil.

Revenue was 円5,537 Mil.
Gross Profit was 円2,139 Mil.
Average Total Assets from the begining of last year (Jan22)
to the end of last year (Jan23) was (7760.225 + 7243.907) / 2 = 円7502.066 Mil.
Total Assets at the begining of last year (Jan22) was 円7,760 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Total Current Assets was 円7,043 Mil.
Total Current Liabilities was 円646 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Coly's current Net Income (TTM) was -831. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Coly's current Cash Flow from Operations (TTM) was -518. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jan23)
=-830.746/7243.907
=-0.11468204

ROA (Last Year)=Net Income/Total Assets (Jan22)
=-320.78/7760.225
=-0.04133643

Coly's return on assets of this year was -0.11468204. Coly's return on assets of last year was -0.04133643. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Coly's current Net Income (TTM) was -831. Coly's current Cash Flow from Operations (TTM) was -518. ==> -518 > -831 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jan24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan23 to Jan24
=0/6886.7165
=0

Gearing (Last Year: Jan23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan22 to Jan23
=0/7502.066
=0

Coly's gearing of this year was 0. Coly's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jan24)=Total Current Assets/Total Current Liabilities
=5821.751/762.407
=7.63601462

Current Ratio (Last Year: Jan23)=Total Current Assets/Total Current Liabilities
=7043.109/646.042
=10.90193672

Coly's current ratio of this year was 7.63601462. Coly's current ratio of last year was 10.90193672. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Coly's number of shares in issue this year was 5.503. Coly's number of shares in issue last year was 5.503. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1837.656/5064.54
=0.36284756

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2139.202/5537.488
=0.38631271

Coly's gross margin of this year was 0.36284756. Coly's gross margin of last year was 0.38631271. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jan23)
=5064.54/7243.907
=0.69914481

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jan22)
=5537.488/7760.225
=0.71357312

Coly's asset turnover of this year was 0.69914481. Coly's asset turnover of last year was 0.71357312. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+1+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Coly has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Coly  (TSE:4175) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Coly Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Coly's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Coly (TSE:4175) Business Description

Traded in Other Exchanges
N/A
Address
4-2-6 Akasaka, Sumitomo Real Estate New Akasaka Building 5th Floor, Minato-ku, Tokyo, JPN, 107-0052
Coly Inc is primarily engaged in the planning, development and operation of mobile online games.

Coly (TSE:4175) Headlines

No Headlines