GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Diagnostics & Research » Columbine Valley Resources Inc (OTCPK:TRXO) » Definitions » Piotroski F-Score

Columbine Valley Resources (Columbine Valley Resources) Piotroski F-Score : 0 (As of May. 27, 2024)


View and export this data going back to 2005. Start your Free Trial

What is Columbine Valley Resources Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Columbine Valley Resources has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Columbine Valley Resources's Piotroski F-Score or its related term are showing as below:


Columbine Valley Resources Piotroski F-Score Historical Data

The historical data trend for Columbine Valley Resources's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Columbine Valley Resources Piotroski F-Score Chart

Columbine Valley Resources Annual Data
Trend Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 Mar16
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 3.00 3.00 2.00 5.00

Columbine Valley Resources Quarterly Data
Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 3.00 4.00 - -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun17) TTM:Last Year (Jun16) TTM:
Net Income was -1.283 + -1.073 + -1.129 + -0.358 = $-3.84 Mil.
Cash Flow from Operations was -0.263 + -0.353 + -0.038 + 0.016 = $-0.64 Mil.
Revenue was 0.397 + 0.3 + 0.162 + 0.175 = $1.03 Mil.
Gross Profit was 0.086 + 0.12 + -0.472 + 0.016 = $-0.25 Mil.
Average Total Assets from the begining of this year (Jun16)
to the end of this year (Jun17) was
(3.274 + 3.071 + 3.174 + 2.152 + 2.048) / 5 = $2.7438 Mil.
Total Assets at the begining of this year (Jun16) was $3.27 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $0.27 Mil.
Total Current Liabilities was $3.10 Mil.
Net Income was -0.8 + -1.504 + -12.705 + -0.748 = $-15.76 Mil.

Revenue was 0.124 + 0.103 + 0.156 + 0.32 = $0.70 Mil.
Gross Profit was 0.017 + -0.091 + -3.415 + 0.079 = $-3.41 Mil.
Average Total Assets from the begining of last year (Jun15)
to the end of last year (Jun16) was
(16.602 + 15.211 + 14.829 + 2.784 + 3.274) / 5 = $10.54 Mil.
Total Assets at the begining of last year (Jun15) was $16.60 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $0.60 Mil.
Total Current Liabilities was $1.96 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Columbine Valley Resources's current Net Income (TTM) was -3.84. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Columbine Valley Resources's current Cash Flow from Operations (TTM) was -0.64. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun16)
=-3.843/3.274
=-1.17379352

ROA (Last Year)=Net Income/Total Assets (Jun15)
=-15.757/16.602
=-0.94910252

Columbine Valley Resources's return on assets of this year was -1.17379352. Columbine Valley Resources's return on assets of last year was -0.94910252. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Columbine Valley Resources's current Net Income (TTM) was -3.84. Columbine Valley Resources's current Cash Flow from Operations (TTM) was -0.64. ==> -0.64 > -3.84 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun17)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun16 to Jun17
=0/2.7438
=0

Gearing (Last Year: Jun16)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun15 to Jun16
=0/10.54
=0

Columbine Valley Resources's gearing of this year was 0. Columbine Valley Resources's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun17)=Total Current Assets/Total Current Liabilities
=0.268/3.095
=0.08659128

Current Ratio (Last Year: Jun16)=Total Current Assets/Total Current Liabilities
=0.603/1.961
=0.30749618

Columbine Valley Resources's current ratio of this year was 0.08659128. Columbine Valley Resources's current ratio of last year was 0.30749618. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Columbine Valley Resources's number of shares in issue this year was 2.528. Columbine Valley Resources's number of shares in issue last year was 2.239. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-0.25/1.034
=-0.2417795

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-3.41/0.703
=-4.85064011

Columbine Valley Resources's gross margin of this year was -0.2417795. Columbine Valley Resources's gross margin of last year was -4.85064011. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun16)
=1.034/3.274
=0.31582162

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun15)
=0.703/16.602
=0.0423443

Columbine Valley Resources's asset turnover of this year was 0.31582162. Columbine Valley Resources's asset turnover of last year was 0.0423443. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+0+1+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Columbine Valley Resources has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Columbine Valley Resources  (OTCPK:TRXO) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Columbine Valley Resources Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Columbine Valley Resources's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Columbine Valley Resources (Columbine Valley Resources) Business Description

Traded in Other Exchanges
N/A
Address
3223 Arapahoe Avenue, Suite 325, Boulder, CO, USA, 80303
Columbine Valley Resources Inc is in the business of performing non-invasive ultrasound scans of the carotid arteries and producing medical grade reports that evaluate the level of atherosclerotic disease (AKA PLAQUE).
Executives
Auerbach Jonathan A G 10 percent owner 215 E 73RD STREET, NEW YORK NY 10021
Hound Partners, Llc 10 percent owner 101 PARK AVENUE, 48TH FLOOR, NEW YORK NY 10178
Hound Performance, Llc 10 percent owner 101 PARK AVENUE, 48TH FLOOR, NEW YORK NY 10178
Mark Worthey director 5100 TENNYSON PARKWAY, SUITE 3000, PLANO TX 75024
Myron M Sheinfeld director NABORS CORP SERVICES, 515 W GREENS RD SUITE 1200, HOUSTON TX 77067
Patrick M Murray director 1177 ENCLAVE PARKWAY, SUITE 300, HOUSTON TX 77077
Andrei Stytsenko director, other: Vice President - Production

Columbine Valley Resources (Columbine Valley Resources) Headlines

No Headlines