GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Tahoe Group Co Ltd (SZSE:000732) » Definitions » Piotroski F-Score

Tahoe Group Co (SZSE:000732) Piotroski F-Score : 0 (As of May. 14, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Tahoe Group Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Tahoe Group Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Tahoe Group Co's Piotroski F-Score or its related term are showing as below:


Tahoe Group Co Piotroski F-Score Historical Data

The historical data trend for Tahoe Group Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tahoe Group Co Piotroski F-Score Chart

Tahoe Group Co Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 4.00 3.00 6.00 3.00

Tahoe Group Co Quarterly Data
Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 4.00 5.00 3.00 3.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Net Income was -1626.086 + -1092.702 + -2250.268 + -607.336 = ¥-5,576 Mil.
Cash Flow from Operations was -30.455 + -91.333 + -337.586 + 32.351 = ¥-427 Mil.
Revenue was 2956.547 + 2061.408 + 3539.036 + 969.247 = ¥9,526 Mil.
Gross Profit was -346.52 + 635.732 + -75.993 + 90.344 = ¥304 Mil.
Average Total Assets from the begining of this year (Mar22)
to the end of this year (Mar23) was
(221344.699 + 218268.061 + 216898.814 + 214597.823 + 215586.657) / 5 = ¥217339.2108 Mil.
Total Assets at the begining of this year (Mar22) was ¥221,345 Mil.
Long-Term Debt & Capital Lease Obligation was ¥18,733 Mil.
Total Current Assets was ¥170,660 Mil.
Total Current Liabilities was ¥186,121 Mil.
Net Income was -498.05 + 90.527 + -3250.93 + -404.886 = ¥-4,063 Mil.

Revenue was 265.517 + 919.411 + 3329.421 + 245.856 = ¥4,760 Mil.
Gross Profit was 74.458 + 265.427 + -177.575 + 98.851 = ¥261 Mil.
Average Total Assets from the begining of last year (Mar21)
to the end of last year (Mar22) was
(219420.427 + 220766.755 + 222752.243 + 219123.943 + 221344.699) / 5 = ¥220681.6134 Mil.
Total Assets at the begining of last year (Mar21) was ¥219,420 Mil.
Long-Term Debt & Capital Lease Obligation was ¥56,576 Mil.
Total Current Assets was ¥173,895 Mil.
Total Current Liabilities was ¥147,679 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Tahoe Group Co's current Net Income (TTM) was -5,576. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Tahoe Group Co's current Cash Flow from Operations (TTM) was -427. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar22)
=-5576.392/221344.699
=-0.02519325

ROA (Last Year)=Net Income/Total Assets (Mar21)
=-4063.339/219420.427
=-0.01851851

Tahoe Group Co's return on assets of this year was -0.02519325. Tahoe Group Co's return on assets of last year was -0.01851851. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Tahoe Group Co's current Net Income (TTM) was -5,576. Tahoe Group Co's current Cash Flow from Operations (TTM) was -427. ==> -427 > -5,576 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=18732.689/217339.2108
=0.08619102

Gearing (Last Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=56575.835/220681.6134
=0.25636859

Tahoe Group Co's gearing of this year was 0.08619102. Tahoe Group Co's gearing of last year was 0.25636859. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar23)=Total Current Assets/Total Current Liabilities
=170659.955/186121.153
=0.91692939

Current Ratio (Last Year: Mar22)=Total Current Assets/Total Current Liabilities
=173895.226/147678.612
=1.17752479

Tahoe Group Co's current ratio of this year was 0.91692939. Tahoe Group Co's current ratio of last year was 1.17752479. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Tahoe Group Co's number of shares in issue this year was 2489.083. Tahoe Group Co's number of shares in issue last year was 2488.545. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=303.563/9526.238
=0.03186599

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=261.161/4760.205
=0.05486339

Tahoe Group Co's gross margin of this year was 0.03186599. Tahoe Group Co's gross margin of last year was 0.05486339. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar22)
=9526.238/221344.699
=0.04303802

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar21)
=4760.205/219420.427
=0.02169445

Tahoe Group Co's asset turnover of this year was 0.04303802. Tahoe Group Co's asset turnover of last year was 0.02169445. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+0+0+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Tahoe Group Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Tahoe Group Co  (SZSE:000732) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Tahoe Group Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Tahoe Group Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Tahoe Group Co (SZSE:000732) Business Description

Traded in Other Exchanges
N/A
Address
No. 9 East Second Ring Road, Cross Island Road, Taihe square, Taihe center, 20-31 layer, Jinan District, Fuzhou, CHN, 350001
Tahoe Group Co Ltd is a real estate development company. The portfolio owned by the firm includes office buildings, hotel apartments, and commercial pedestrian streets. Geographically, the business operations of the company are located across China mainly in Beijing and Shanghai.

Tahoe Group Co (SZSE:000732) Headlines

No Headlines