GURUFOCUS.COM » STOCK LIST » Healthcare » Biotechnology » Codon AG (STU:CNW) » Definitions » Piotroski F-Score

Codon AG (STU:CNW) Piotroski F-Score : 0 (As of May. 10, 2024)


View and export this data going back to . Start your Free Trial

What is Codon AG Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Codon AG has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Codon AG's Piotroski F-Score or its related term are showing as below:


Codon AG Piotroski F-Score Historical Data

The historical data trend for Codon AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Codon AG Piotroski F-Score Chart

Codon AG Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 1.00 4.00 5.00 4.00

Codon AG Semi-Annual Data
Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 5.00 - 4.00 -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec21) TTM:Last Year (Dec20) TTM:
Net Income was €-9.32 Mil.
Cash Flow from Operations was €-7.95 Mil.
Revenue was €9.80 Mil.
Gross Profit was €9.26 Mil.
Average Total Assets from the begining of this year (Dec20)
to the end of this year (Dec21) was (29.011 + 26.316) / 2 = €27.6635 Mil.
Total Assets at the begining of this year (Dec20) was €29.01 Mil.
Long-Term Debt & Capital Lease Obligation was €5.77 Mil.
Total Current Assets was €9.48 Mil.
Total Current Liabilities was €2.98 Mil.
Net Income was €-13.87 Mil.

Revenue was €6.23 Mil.
Gross Profit was €5.55 Mil.
Average Total Assets from the begining of last year (Dec19)
to the end of last year (Dec20) was (24.83 + 29.011) / 2 = €26.9205 Mil.
Total Assets at the begining of last year (Dec19) was €24.83 Mil.
Long-Term Debt & Capital Lease Obligation was €5.48 Mil.
Total Current Assets was €11.34 Mil.
Total Current Liabilities was €2.85 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Codon AG's current Net Income (TTM) was -9.32. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Codon AG's current Cash Flow from Operations (TTM) was -7.95. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec20)
=-9.322/29.011
=-0.32132639

ROA (Last Year)=Net Income/Total Assets (Dec19)
=-13.869/24.83
=-0.5585582

Codon AG's return on assets of this year was -0.32132639. Codon AG's return on assets of last year was -0.5585582. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Codon AG's current Net Income (TTM) was -9.32. Codon AG's current Cash Flow from Operations (TTM) was -7.95. ==> -7.95 > -9.32 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=5.771/27.6635
=0.20861424

Gearing (Last Year: Dec20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec19 to Dec20
=5.482/26.9205
=0.20363663

Codon AG's gearing of this year was 0.20861424. Codon AG's gearing of last year was 0.20363663. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec21)=Total Current Assets/Total Current Liabilities
=9.475/2.975
=3.18487395

Current Ratio (Last Year: Dec20)=Total Current Assets/Total Current Liabilities
=11.338/2.853
=3.97406239

Codon AG's current ratio of this year was 3.18487395. Codon AG's current ratio of last year was 3.97406239. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Codon AG's number of shares in issue this year was 22.83. Codon AG's number of shares in issue last year was 10.724. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=9.257/9.803
=0.94430276

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=5.554/6.233
=0.89106369

Codon AG's gross margin of this year was 0.94430276. Codon AG's gross margin of last year was 0.89106369. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec20)
=9.803/29.011
=0.33790631

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec19)
=6.233/24.83
=0.25102698

Codon AG's asset turnover of this year was 0.33790631. Codon AG's asset turnover of last year was 0.25102698. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+0+0+0+1+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Codon AG has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Codon AG  (STU:CNW) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Codon AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Codon AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Codon AG (STU:CNW) Business Description

Traded in Other Exchanges
N/A
Address
Warthestrasse 21, Teltow, DEU, 14513
Codon AG develops, produces and distributes autologous cell therapies for the minimally invasive repair of cartilage defects. The product being marketed is a cell therapy product for the minimally invasive treatment of cartilage damage in the knee joint that uses only the patient's own cartilage cells (autologous chondrocytes). CODON's method is currently used in over 200 clinics in Germany and more than 14,000 patients have already been treated.