GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Simply Inc (OTCPK:SIMPQ) » Definitions » Piotroski F-Score

Simply (Simply) Piotroski F-Score : 0 (As of Jun. 01, 2024)


View and export this data going back to 2004. Start your Free Trial

What is Simply Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Simply has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Simply's Piotroski F-Score or its related term are showing as below:


Simply Piotroski F-Score Historical Data

The historical data trend for Simply's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Simply Piotroski F-Score Chart

Simply Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Jan20 Jan21 Jan22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 3.00 - 5.00 3.00

Simply Quarterly Data
Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 2.00 1.00 2.00 3.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan22) TTM:Last Year (Jan21) TTM:
Net Income was -1.652 + -2.107 + -0.891 + -6.471 = $-11.12 Mil.
Cash Flow from Operations was -0.464 + -0.964 + -3.472 + -3.593 = $-8.49 Mil.
Revenue was 18.018 + 19.305 + 19.303 + 22.485 = $79.11 Mil.
Gross Profit was 4.595 + 4.684 + 4.106 + 4.138 = $17.52 Mil.
Average Total Assets from the begining of this year (Jan21)
to the end of this year (Jan22) was
(24.723 + 25.288 + 26.902 + 30.076 + 30.437) / 5 = $27.4852 Mil.
Total Assets at the begining of this year (Jan21) was $24.72 Mil.
Long-Term Debt & Capital Lease Obligation was $14.83 Mil.
Total Current Assets was $13.34 Mil.
Total Current Liabilities was $21.58 Mil.
Net Income was 10.338 + -1.977 + -1.447 + -2.637 = $4.28 Mil.

Revenue was 13.943 + 17.65 + 16.923 + 19.508 = $68.02 Mil.
Gross Profit was 4.495 + 4.529 + 4.845 + 4.483 = $18.35 Mil.
Average Total Assets from the begining of last year (Dec19)
to the end of last year (Jan21) was
(27.849 + 24.023 + 24.683 + 23.643 + 24.723) / 5 = $24.9842 Mil.
Total Assets at the begining of last year (Dec19) was $27.85 Mil.
Long-Term Debt & Capital Lease Obligation was $8.61 Mil.
Total Current Assets was $11.40 Mil.
Total Current Liabilities was $18.91 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Simply's current Net Income (TTM) was -11.12. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Simply's current Cash Flow from Operations (TTM) was -8.49. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jan21)
=-11.121/24.723
=-0.44982405

ROA (Last Year)=Net Income/Total Assets (Dec19)
=4.277/27.849
=0.15357823

Simply's return on assets of this year was -0.44982405. Simply's return on assets of last year was 0.15357823. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Simply's current Net Income (TTM) was -11.12. Simply's current Cash Flow from Operations (TTM) was -8.49. ==> -8.49 > -11.12 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jan22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan21 to Jan22
=14.827/27.4852
=0.53945396

Gearing (Last Year: Jan21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec19 to Jan21
=8.606/24.9842
=0.3444577

Simply's gearing of this year was 0.53945396. Simply's gearing of last year was 0.3444577. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jan22)=Total Current Assets/Total Current Liabilities
=13.344/21.576
=0.61846496

Current Ratio (Last Year: Jan21)=Total Current Assets/Total Current Liabilities
=11.397/18.912
=0.60263325

Simply's current ratio of this year was 0.61846496. Simply's current ratio of last year was 0.60263325. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Simply's number of shares in issue this year was 12.564. Simply's number of shares in issue last year was 11.225. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=17.523/79.111
=0.22149891

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=18.352/68.024
=0.26978713

Simply's gross margin of this year was 0.22149891. Simply's gross margin of last year was 0.26978713. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jan21)
=79.111/24.723
=3.19989483

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec19)
=68.024/27.849
=2.44260117

Simply's asset turnover of this year was 3.19989483. Simply's asset turnover of last year was 2.44260117. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+1+0+0+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Simply has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Simply  (OTCPK:SIMPQ) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Simply Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Simply's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Simply (Simply) Business Description

Traded in Other Exchanges
N/A
Address
10801 NW 97th Street, Suite 09, Miami, FL, USA, 33178
Simply Inc through its subsidiary, operates a chain of retail electronics stores and is an authorized reseller of Apple products and other high-profile consumer electronic brands. It operates business in a single segment in the United States through its Simply Mac retail stores.
Executives
House Of Lithium Llc 10 percent owner 100 KING STREET WEST, SUITE 5600, TORONTO A6 M5X 1C9
Sol Global Investments Corp. 10 percent owner 100 KING STREET WEST, SUITE 5600, TORONTO A6 M5X 1C9
Sol Verano Blocker 1 Llc 10 percent owner, other: Wholly-Owned Subsidiary 100 KING STREET WEST, SUITE 5600, TORONTO A6 M5X 1C9
Reinier Voigt officer: Chief Operating Officer 48 NW 25TH STREET, MIAMI FL 33127
Kevin Taylor director, other: Chairman of the Board C/O COOL HOLDINGS, INC., 2001 NW 84TH AVENUE, MIAMI FL 33122
Vincent Earl Virga director C/O COOL HOLDINGS, INC., 2001 NW 84TH AVENUE, MIAMI FL 33122
Caravel Cad Fund Ltd. 10 percent owner #6 LYFORD CAY SHOPPING CENTRE, NEW PROVIDENCE C5 00000
Michael Galloro director 48 NW 25TH STREET, SUITE 108, MIAMI FL 33127
Mauricio Diaz director, officer: CEO 48 NW 25 ST 108, MIAMI FL 33127
Carlos Felipe Rezk director, officer: Chief Sales & Mktg Officer 48 NW 25TH STREET 108, MIAMI FL 33127
Carlos Alfredo Carrasco officer: Chief Financial Officer 48 NW, 25TH ST., MIAMI FL 33127
Andrew Anthony Defrancesco director 2300 E LAS OLAS BLVD., 5TH FLOOR, FORT LAUDERDALE FL 33301
Aaron Serruya director 48 NW 25TH STREET, MIAMI FL 33127
Vernon A Loforti officer: Chief Financial Officer 4350 EXECUTIVE DRIVE, SUITE 100, SAN DIEGO CA 92121
Roger Laungani officer: Interim CFO 4350 EXECUTIVE DRIVE, SUITE 100, SAN DIEGO CA 92121