GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » MerryMart Consumer Corp (PHS:MM) » Definitions » Piotroski F-Score

MerryMart Consumer (PHS:MM) Piotroski F-Score : 5 (As of May. 12, 2024)


View and export this data going back to 2020. Start your Free Trial

What is MerryMart Consumer Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

MerryMart Consumer has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for MerryMart Consumer's Piotroski F-Score or its related term are showing as below:

PHS:MM' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 5
Current: 5

During the past 7 years, the highest Piotroski F-Score of MerryMart Consumer was 5. The lowest was 3. And the median was 5.


MerryMart Consumer Piotroski F-Score Historical Data

The historical data trend for MerryMart Consumer's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MerryMart Consumer Piotroski F-Score Chart

MerryMart Consumer Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A 5.00 3.00 5.00

MerryMart Consumer Quarterly Data
Dec17 Dec18 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 5.00 5.00 5.00

Competitive Comparison of MerryMart Consumer's Piotroski F-Score

For the Grocery Stores subindustry, MerryMart Consumer's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MerryMart Consumer's Piotroski F-Score Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, MerryMart Consumer's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where MerryMart Consumer's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was 281.568 + 2.835 + 14.111 + 9.004 = ₱308 Mil.
Cash Flow from Operations was -281.716 + -658.284 + -158.737 + -509.905 = ₱-1,609 Mil.
Revenue was 2160.967 + 1749.107 + 1958.336 + 2078.227 = ₱7,947 Mil.
Gross Profit was 651.943 + 307.403 + 321.792 + 284.706 = ₱1,566 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(8260.698 + 8434.608 + 11076.297 + 11527.406 + 10947.117) / 5 = ₱10049.2252 Mil.
Total Assets at the begining of this year (Sep22) was ₱8,261 Mil.
Long-Term Debt & Capital Lease Obligation was ₱3,089 Mil.
Total Current Assets was ₱5,836 Mil.
Total Current Liabilities was ₱5,170 Mil.
Net Income was 11.299 + 10.929 + 7.264 + 4.947 = ₱34 Mil.

Revenue was 1119.548 + 1197.26 + 1677.337 + 1680.011 = ₱5,674 Mil.
Gross Profit was 237.793 + 210.467 + 294.028 + 266.925 = ₱1,009 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(4012.846 + 6492.458 + 6796.688 + 7222.08 + 8260.698) / 5 = ₱6556.954 Mil.
Total Assets at the begining of last year (Sep21) was ₱4,013 Mil.
Long-Term Debt & Capital Lease Obligation was ₱2,660 Mil.
Total Current Assets was ₱4,628 Mil.
Total Current Liabilities was ₱3,399 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

MerryMart Consumer's current Net Income (TTM) was 308. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

MerryMart Consumer's current Cash Flow from Operations (TTM) was -1,609. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=307.518/8260.698
=0.03722664

ROA (Last Year)=Net Income/Total Assets (Sep21)
=34.439/4012.846
=0.00858219

MerryMart Consumer's return on assets of this year was 0.03722664. MerryMart Consumer's return on assets of last year was 0.00858219. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

MerryMart Consumer's current Net Income (TTM) was 308. MerryMart Consumer's current Cash Flow from Operations (TTM) was -1,609. ==> -1,609 <= 308 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=3088.583/10049.2252
=0.30734539

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=2660.049/6556.954
=0.40568365

MerryMart Consumer's gearing of this year was 0.30734539. MerryMart Consumer's gearing of last year was 0.40568365. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=5835.898/5170.25
=1.12874581

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=4628.383/3398.935
=1.36171566

MerryMart Consumer's current ratio of this year was 1.12874581. MerryMart Consumer's current ratio of last year was 1.36171566. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

MerryMart Consumer's number of shares in issue this year was 7594.937. MerryMart Consumer's number of shares in issue last year was 7594.937. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1565.844/7946.637
=0.19704486

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1009.213/5674.156
=0.17786134

MerryMart Consumer's gross margin of this year was 0.19704486. MerryMart Consumer's gross margin of last year was 0.17786134. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=7946.637/8260.698
=0.9619813

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=5674.156/4012.846
=1.41399795

MerryMart Consumer's asset turnover of this year was 0.9619813. MerryMart Consumer's asset turnover of last year was 1.41399795. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+0+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

MerryMart Consumer has an F-score of 5 indicating the company's financial situation is typical for a stable company.

MerryMart Consumer  (PHS:MM) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


MerryMart Consumer Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of MerryMart Consumer's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


MerryMart Consumer (PHS:MM) Business Description

Traded in Other Exchanges
N/A
Address
DD Meridian Park Corner Macapagal Avenue and Edsa Extension, 9th Floor, Tower 1, DoubleDragon Plaza, Bay Area, Pasay, PHL, 1302
MerryMart Consumer Corp is an emerging consumer-focused retail company. It is engaged in the operation of retail stores in the supermarket and household essentials category. It operates through Four divisions namely, MerryMart Grocery; MerryMart Market; and MerryMart Store, MerryMart Wholesale. It generates revenues from trading and selling goods and consumer products on a wholesale or retail basis.

MerryMart Consumer (PHS:MM) Headlines

From GuruFocus

Millennial Media Inc. Closes Follow-On Offering, Insider Sells Reported

By Dianne Tordillo Dianne Tordillo 10-30-2012

Baron Funds Comments on Millennial Media

By Holly LaFon Holly LaFon 08-24-2012