GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » AS Harju Elekter (OTSE:HAE1T) » Definitions » Piotroski F-Score

AS Harju Elekter (OTSE:HAE1T) Piotroski F-Score : 6 (As of May. 28, 2024)


View and export this data going back to 2003. Start your Free Trial

What is AS Harju Elekter Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

AS Harju Elekter has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for AS Harju Elekter's Piotroski F-Score or its related term are showing as below:

OTSE:HAE1T' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of AS Harju Elekter was 8. The lowest was 1. And the median was 5.


AS Harju Elekter Piotroski F-Score Historical Data

The historical data trend for AS Harju Elekter's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AS Harju Elekter Piotroski F-Score Chart

AS Harju Elekter Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 7.00 1.00 2.00 7.00

AS Harju Elekter Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 6.00 6.00 7.00 6.00

Competitive Comparison of AS Harju Elekter's Piotroski F-Score

For the Electrical Equipment & Parts subindustry, AS Harju Elekter's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AS Harju Elekter's Piotroski F-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, AS Harju Elekter's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where AS Harju Elekter's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 0.982 + 3.393 + 0.134 + 0.361 = €4.9 Mil.
Cash Flow from Operations was -3.211 + 1.219 + 4.549 + -2.12 = €0.4 Mil.
Revenue was 56.762 + 56.246 + 50.737 + 46.775 = €210.5 Mil.
Gross Profit was 6.611 + 7.378 + 4.216 + 4.836 = €23.0 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(177.165 + 190.754 + 187.673 + 178.375 + 187.886) / 5 = €184.3706 Mil.
Total Assets at the begining of this year (Mar23) was €177.2 Mil.
Long-Term Debt & Capital Lease Obligation was €23.2 Mil.
Total Current Assets was €87.8 Mil.
Total Current Liabilities was €74.1 Mil.
Net Income was -3.209 + 1.493 + -2.52 + 0.781 = €-3.5 Mil.

Revenue was 41.914 + 46.081 + 49.978 + 43.891 = €181.9 Mil.
Gross Profit was 0.963 + 5.803 + 2.518 + 5.386 = €14.7 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(160.511 + 154.187 + 161.958 + 171.437 + 177.165) / 5 = €165.0516 Mil.
Total Assets at the begining of last year (Mar22) was €160.5 Mil.
Long-Term Debt & Capital Lease Obligation was €20.4 Mil.
Total Current Assets was €85.3 Mil.
Total Current Liabilities was €76.5 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

AS Harju Elekter's current Net Income (TTM) was 4.9. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

AS Harju Elekter's current Cash Flow from Operations (TTM) was 0.4. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=4.87/177.165
=0.0274885

ROA (Last Year)=Net Income/Total Assets (Mar22)
=-3.455/160.511
=-0.021525

AS Harju Elekter's return on assets of this year was 0.0274885. AS Harju Elekter's return on assets of last year was -0.021525. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

AS Harju Elekter's current Net Income (TTM) was 4.9. AS Harju Elekter's current Cash Flow from Operations (TTM) was 0.4. ==> 0.4 <= 4.9 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=23.207/184.3706
=0.12587148

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=20.412/165.0516
=0.12367042

AS Harju Elekter's gearing of this year was 0.12587148. AS Harju Elekter's gearing of last year was 0.12367042. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=87.794/74.082
=1.1850922

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=85.304/76.547
=1.1144003

AS Harju Elekter's current ratio of this year was 1.1850922. AS Harju Elekter's current ratio of last year was 1.1144003. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

AS Harju Elekter's number of shares in issue this year was 18.499. AS Harju Elekter's number of shares in issue last year was 18.291. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=23.041/210.52
=0.10944803

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=14.67/181.864
=0.08066467

AS Harju Elekter's gross margin of this year was 0.10944803. AS Harju Elekter's gross margin of last year was 0.08066467. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=210.52/177.165
=1.18827082

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=181.864/160.511
=1.13303138

AS Harju Elekter's asset turnover of this year was 1.18827082. AS Harju Elekter's asset turnover of last year was 1.13303138. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+0+1+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

AS Harju Elekter has an F-score of 6 indicating the company's financial situation is typical for a stable company.

AS Harju Elekter  (OTSE:HAE1T) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


AS Harju Elekter Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of AS Harju Elekter's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


AS Harju Elekter (OTSE:HAE1T) Business Description

Traded in Other Exchanges
Address
Paldiski maantee 31, Keila, EST, 76606
AS Harju Elekter is an Estonia-based company engaged in the production of electrical equipment. The company operates in two segments including Production and Real estate. The Production segment includes factories producing power distribution and control equipment in Estonia, Finland, Sweden, and Lithuania. The core production of factories consists of equipment for the distribution of medium and low-voltage electricity, various electrical power switching and conversion devices, and automation and control centers for use by the energy, industrial, and maritime sectors, and infrastructure objects. The Real estate segment includes the development, project management, leasing, and other related services of industrial real estate for leasing partners and the group's companies.

AS Harju Elekter (OTSE:HAE1T) Headlines

No Headlines