GURUFOCUS.COM » STOCK LIST » Basic Materials » Building Materials » Kakel Max AB (OSTO:KAKEL) » Definitions » Piotroski F-Score

Kakel Max AB (OSTO:KAKEL) Piotroski F-Score : 5 (As of May. 25, 2024)


View and export this data going back to 2000. Start your Free Trial

What is Kakel Max AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kakel Max AB has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Kakel Max AB's Piotroski F-Score or its related term are showing as below:

OSTO:KAKEL' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 5

During the past 13 years, the highest Piotroski F-Score of Kakel Max AB was 9. The lowest was 3. And the median was 6.


Kakel Max AB Piotroski F-Score Historical Data

The historical data trend for Kakel Max AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kakel Max AB Piotroski F-Score Chart

Kakel Max AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 8.00 6.00 9.00 5.00

Kakel Max AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 7.00 6.00 5.00 -

Competitive Comparison of Kakel Max AB's Piotroski F-Score

For the Building Materials subindustry, Kakel Max AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kakel Max AB's Piotroski F-Score Distribution in the Building Materials Industry

For the Building Materials industry and Basic Materials sector, Kakel Max AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Kakel Max AB's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was -0.163 + 0.39 + -1.066 + 0.105 = kr-0.7 Mil.
Cash Flow from Operations was 3.771 + -1.04 + -1.128 + 1.129 = kr2.7 Mil.
Revenue was 43.181 + 33.35 + 37.286 + 35.017 = kr148.8 Mil.
Gross Profit was 13.693 + 10.753 + 12.179 + 11.915 = kr48.5 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(98.735 + 96.26 + 99.431 + 95.708 + 96.04) / 5 = kr97.2348 Mil.
Total Assets at the begining of this year (Mar23) was kr98.7 Mil.
Long-Term Debt & Capital Lease Obligation was kr2.2 Mil.
Total Current Assets was kr58.8 Mil.
Total Current Liabilities was kr30.8 Mil.
Net Income was 1.232 + 1.986 + 0.785 + 1.687 = kr5.7 Mil.

Revenue was 49.37 + 40.437 + 44.916 + 41.478 = kr176.2 Mil.
Gross Profit was 16.376 + 13.651 + 16.266 + 14.188 = kr60.5 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(100.131 + 101.487 + 97.656 + 98.669 + 98.735) / 5 = kr99.3356 Mil.
Total Assets at the begining of last year (Mar22) was kr100.1 Mil.
Long-Term Debt & Capital Lease Obligation was kr2.6 Mil.
Total Current Assets was kr62.0 Mil.
Total Current Liabilities was kr32.4 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kakel Max AB's current Net Income (TTM) was -0.7. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kakel Max AB's current Cash Flow from Operations (TTM) was 2.7. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=-0.734/98.735
=-0.00743404

ROA (Last Year)=Net Income/Total Assets (Mar22)
=5.69/100.131
=0.05682556

Kakel Max AB's return on assets of this year was -0.00743404. Kakel Max AB's return on assets of last year was 0.05682556. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Kakel Max AB's current Net Income (TTM) was -0.7. Kakel Max AB's current Cash Flow from Operations (TTM) was 2.7. ==> 2.7 > -0.7 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=2.178/97.2348
=0.02239939

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=2.645/99.3356
=0.02662691

Kakel Max AB's gearing of this year was 0.02239939. Kakel Max AB's gearing of last year was 0.02662691. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=58.773/30.828
=1.90648112

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=62.027/32.404
=1.91417726

Kakel Max AB's current ratio of this year was 1.90648112. Kakel Max AB's current ratio of last year was 1.91417726. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Kakel Max AB's number of shares in issue this year was 3.039. Kakel Max AB's number of shares in issue last year was 3.039. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=48.54/148.834
=0.32613516

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=60.481/176.201
=0.34325004

Kakel Max AB's gross margin of this year was 0.32613516. Kakel Max AB's gross margin of last year was 0.34325004. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=148.834/98.735
=1.50740872

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=176.201/100.131
=1.75970479

Kakel Max AB's asset turnover of this year was 1.50740872. Kakel Max AB's asset turnover of last year was 1.75970479. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kakel Max AB has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Kakel Max AB  (OSTO:KAKEL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Kakel Max AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Kakel Max AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Kakel Max AB (OSTO:KAKEL) Business Description

Traded in Other Exchanges
N/A
Address
Dalvägen 4, Östervåla, SWE, 740 46
Kakel Max AB provides service for professional customers in the market of tile and natural stone and bathroom furniture and accessories. The company's products and services are sold to the customer base through several channels: via its own store network, via the main warehouse and via retailer.

Kakel Max AB (OSTO:KAKEL) Headlines

No Headlines