GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Cool Co Ltd (OSL:CLCO) » Definitions » Piotroski F-Score

Cool Co (OSL:CLCO) Piotroski F-Score : 8 (As of May. 17, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Cool Co Piotroski F-Score?

Good Sign:

Piotroski F-Score is 8, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cool Co has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Cool Co's Piotroski F-Score or its related term are showing as below:

OSL:CLCO' s Piotroski F-Score Range Over the Past 10 Years
Min: 8   Med: 8   Max: 8
Current: 8

During the past 3 years, the highest Piotroski F-Score of Cool Co was 8. The lowest was 8. And the median was 8.


Cool Co Piotroski F-Score Historical Data

The historical data trend for Cool Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cool Co Piotroski F-Score Chart

Cool Co Annual Data
Trend Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A 8.00

Cool Co Quarterly Data
Dec21 Jun22 Sep22 Dec22 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial - N/A - - 8.00

Competitive Comparison of Cool Co's Piotroski F-Score

For the Oil & Gas Midstream subindustry, Cool Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cool Co's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Cool Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Cool Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was kr1,843 Mil.
Cash Flow from Operations was kr2,099 Mil.
Revenue was kr3,812 Mil.
Gross Profit was kr2,374 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (20333.848 + 21699.514) / 2 = kr21016.681 Mil.
Total Assets at the begining of this year (Dec22) was kr20,334 Mil.
Long-Term Debt & Capital Lease Obligation was kr9,174 Mil.
Total Current Assets was kr1,627 Mil.
Total Current Liabilities was kr3,094 Mil.
Net Income was kr0 Mil.

Revenue was kr0 Mil.
Gross Profit was kr0 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (13071.614 + 20333.848) / 2 = kr16702.731 Mil.
Total Assets at the begining of last year (Dec21) was kr13,072 Mil.
Long-Term Debt & Capital Lease Obligation was kr9,473 Mil.
Total Current Assets was kr1,436 Mil.
Total Current Liabilities was kr2,752 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cool Co's current Net Income (TTM) was 1,843. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cool Co's current Cash Flow from Operations (TTM) was 2,099. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=1843.286/20333.848
=0.09065112

ROA (Last Year)=Net Income/Total Assets (Dec21)
=0/13071.614
=0

Cool Co's return on assets of this year was 0.09065112. Cool Co's return on assets of last year was 0. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Cool Co's current Net Income (TTM) was 1,843. Cool Co's current Cash Flow from Operations (TTM) was 2,099. ==> 2,099 > 1,843 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=9173.558/21016.681
=0.43648938

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=9472.516/16702.731
=0.56712378

Cool Co's gearing of this year was 0.43648938. Cool Co's gearing of last year was 0.56712378. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1627.277/3094.456
=0.52586852

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=1435.954/2752.487
=0.52169329

Cool Co's current ratio of this year was 0.52586852. Cool Co's current ratio of last year was 0.52169329. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Cool Co's number of shares in issue this year was 53.69. Cool Co's number of shares in issue last year was 0. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2374.311/3812.363
=0.62279248

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0/0
=

Cool Co's gross margin of this year was 0.62279248. Cool Co's gross margin of last year was . ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=3812.363/20333.848
=0.18748852

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=0/13071.614
=0

Cool Co's asset turnover of this year was 0.18748852. Cool Co's asset turnover of last year was 0. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+0+1+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cool Co has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

Cool Co  (OSL:CLCO) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Cool Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Cool Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cool Co (OSL:CLCO) Business Description

Traded in Other Exchanges
Address
9 Par-La-Ville Road, 2nd Floor, S.E. Pearman Building, Hamilton, BMU, HM 11
Cool Co Ltd is a LNG shipping company. The company operates and manages the fuel-efficient LNGCs providing critical supply chain support to the international energy industry and flexible LNG transportation solutions, providing a lesser-emitting form of energy to help enable decarbonization efforts. Geographical presence of the company is in Singapore, Europe, Asia, Dutch, Japan and other International LNG trader.