GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » OPAL Fuels Inc (NAS:OPAL) » Definitions » Piotroski F-Score

OPAL Fuels (OPAL Fuels) Piotroski F-Score : 5 (As of May. 14, 2024)


View and export this data going back to 2022. Start your Free Trial

What is OPAL Fuels Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

OPAL Fuels has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for OPAL Fuels's Piotroski F-Score or its related term are showing as below:

OPAL' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 5
Current: 5

During the past 5 years, the highest Piotroski F-Score of OPAL Fuels was 5. The lowest was 4. And the median was 5.


OPAL Fuels Piotroski F-Score Historical Data

The historical data trend for OPAL Fuels's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

OPAL Fuels Piotroski F-Score Chart

OPAL Fuels Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A N/A 4.00 5.00

OPAL Fuels Quarterly Data
Dec19 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A N/A N/A 5.00 -

Competitive Comparison of OPAL Fuels's Piotroski F-Score

For the Utilities - Regulated Gas subindustry, OPAL Fuels's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OPAL Fuels's Piotroski F-Score Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, OPAL Fuels's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where OPAL Fuels's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 20.773 + 2.382 + 5.608 + 2.302 = $31.1 Mil.
Cash Flow from Operations was 3.615 + -2.959 + 33.442 + 13.718 = $47.8 Mil.
Revenue was 55.042 + 71.101 + 87.008 + 64.952 = $278.1 Mil.
Gross Profit was 10.921 + 19.206 + 35.317 + 16.627 = $82.1 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(606.702 + 671.945 + 690.455 + 754.609 + 750.499) / 5 = $694.842 Mil.
Total Assets at the begining of this year (Mar23) was $606.7 Mil.
Long-Term Debt & Capital Lease Obligation was $206.4 Mil.
Total Current Assets was $105.7 Mil.
Total Current Liabilities was $75.4 Mil.
Net Income was 1.718 + 1.533 + 7.355 + 1.184 = $11.8 Mil.

Revenue was 53.217 + 66.55 + 66.717 + 42.957 = $229.4 Mil.
Gross Profit was 13.59 + 17.196 + 28.691 + 6.795 = $66.3 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(424.8 + 312.381 + 656.056 + 644.856 + 606.702) / 5 = $528.959 Mil.
Total Assets at the begining of last year (Mar22) was $424.8 Mil.
Long-Term Debt & Capital Lease Obligation was $102.4 Mil.
Total Current Assets was $134.8 Mil.
Total Current Liabilities was $130.7 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

OPAL Fuels's current Net Income (TTM) was 31.1. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

OPAL Fuels's current Cash Flow from Operations (TTM) was 47.8. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=31.065/606.702
=0.05120306

ROA (Last Year)=Net Income/Total Assets (Mar22)
=11.79/424.8
=0.02775424

OPAL Fuels's return on assets of this year was 0.05120306. OPAL Fuels's return on assets of last year was 0.02775424. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

OPAL Fuels's current Net Income (TTM) was 31.1. OPAL Fuels's current Cash Flow from Operations (TTM) was 47.8. ==> 47.8 > 31.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=206.416/694.842
=0.29706897

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=102.352/528.959
=0.19349704

OPAL Fuels's gearing of this year was 0.29706897. OPAL Fuels's gearing of last year was 0.19349704. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=105.699/75.354
=1.40269926

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=134.807/130.714
=1.03131264

OPAL Fuels's current ratio of this year was 1.40269926. OPAL Fuels's current ratio of last year was 1.03131264. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

OPAL Fuels's number of shares in issue this year was 27.368. OPAL Fuels's number of shares in issue last year was 27.384. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=82.071/278.103
=0.29511009

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=66.272/229.441
=0.28884114

OPAL Fuels's gross margin of this year was 0.29511009. OPAL Fuels's gross margin of last year was 0.28884114. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=278.103/606.702
=0.45838484

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=229.441/424.8
=0.54011535

OPAL Fuels's asset turnover of this year was 0.45838484. OPAL Fuels's asset turnover of last year was 0.54011535. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+1+1+0
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

OPAL Fuels has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

OPAL Fuels  (NAS:OPAL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


OPAL Fuels Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of OPAL Fuels's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


OPAL Fuels (OPAL Fuels) Business Description

Traded in Other Exchanges
N/A
Address
One North Lexington Avenue, Suite 1450, White Plains, NY, USA, 10601
OPAL Fuels Inc is a fully integrated, nationwide leader in the production and distribution of low-carbon intensity renewable natural gas. The company's vertical waste-to-energy model combines the upstream production and downstream marketing and distribution of RNG, delivering a scalable, low-cost solution to decarbonize heavy-duty transportation and other industrial markets.